{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Production","NH3 Loss","Overview","Manure Supply","Application","Commercial Fertilizer","Field Identification","Analysis1 - 5 Year Cost","Summary1","Analysis2 - Compare 2 Fields","Summary2","Tables","Composition 1","NPK Composition Wet & Dry Basis","Uptake Imperial"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":112,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Production","index":0,"n_rows":48,"n_cols":12,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,null,null," Solid Manure Production Volume"]
[]
[null,"               Species",null,"Daily",null,null,"Monthly",null,null,"Yearly"]
[null,"               ",null,"lbs","kgs","cu ft","lbs","kgs","cu ft","tons","tonnes","cu ft"]
[null,"Beef","Feeders",8.4,3.8,0.21,250,110,6.2,1.53,1.39,75]
[null,"Beef","Finishers – Open Lot",13.1,5.9,0.32,390,180,9.6,2.38,2.16,117]
[null,"Beef","Finishers – Paved Lot",19.8,9,0.43,590,270,12.8,3.61,3.28,156]
[null,"Beef","Feeder Calves <550 lbs",3.3,1.5,0.08,100,50,2.4,0.59,0.54,29]
[null,"Beef","Cow w/Calf",17.8,8.1,0.44,530,240,13.1,3.25,2.95,159]
[null,"Beef","Cows/Bulls",16.5,7.5,0.4,500,230,12.1,3.02,2.73,147]
[null,"Dairy","Tie Stall",139.69999999999999,63.5,2.66,4190,1900,79.7,25.5,23.12,970]
[null,"Dairy","Loose Housing",146.30000000000001,66.5,2.78,4390,2000,83.5,26.71,24.21,1016]
[null,"Dairy","Replacements",42.9,19.5,0.82,1290,590,24.5,7.83,7.1,298]
[null,"Dairy","Calves",2.9,1.3,7.0000000000000007E-2,90,40,2.1,0.54,0.49,26]
[null,"Swine","Farrow to Finish",86.4,39.299999999999997,1.74,2590,1180,52.3,15.76,14.29,637]
[null,"Swine","Farrow to Wean",26.6,12.1,0.54,800,360,16.100000000000001,4.8499999999999996,4.4000000000000004,196]
[null,"Swine","Farrowing",21.3,9.6999999999999993,0.43,640,290,12.9,3.88,3.52,157]
[null,"Swine","Weaner",2.8,1.3,0.06,80,40,1.7,0.5,0.46,20]
[null,"Swine","Feeder",8.1999999999999993,3.7,0.17,250,110,5,1.5,1.36,61]
["(per 100)","Poultry","Layers – Belt Cage",9.9,4.5,0.41,300,140,12.3,1.81,1.64,149]
[null,"Poultry","Layers – Deep Pit",13,5.9,0.31,390,180,9.1999999999999993,2.37,2.15,112]
[null,"Poultry","Broilers",6,2.7,0.3,180,82,8.9,1.0900000000000001,0.99,108]
[null,"Poultry","Broiler Breeders",15.8,7.2,0.59,480,220,17.8,2.89,2.62,217]
[null,"Poultry","Layer Breeders",11.7,5.3,0.53,350,160,15.8,2.13,1.93,192]
[null,"Poultry","Pullets",6,2.7,0.15,180,80,4.5999999999999996,1.0900000000000001,0.99,56]
[null,"Turkey ","Turkey Hens (Light)",13.6,6.2,0.85,410,190,25.4,2.4900000000000002,2.2599999999999998,309]
[null,"Turkey ","Turkey Toms (Heavy)",19.8,9,1.28,590,270,38.5,3.61,3.28,468]
[null,"Turkey ","Turkey Broilers",11,5,0.51,330,150,15.3,0.01,1.82,186]
[null,"Horses","PMU",45.8,20.8,0.92,1370,620,27.7,8.35,7.57,337]
[null,"Horses","Feedlot",15.2,6.9,0.46,460,210,13.9,2.77,2.5099999999999998,169]
[null,"Horses","Donkeys",7.6,3.5,0.23,230,100,6.9,1.39,1.26,84]
[null,"Horses","Mules",11.4,5.2,0.35,340,150,10.4,2.08,1.89,127]
[null,"Fur Farms","Mink (per 100)",30.8,14,0.71,920,420,21.3,5.62,5.0999999999999996,260]
[null,null,"Fox (per 100)",77,35,1.24,2310,1050,37.299999999999997,14.05,12.74,454]
[null,null,"Rabbits (per 100)",100.1,45.5,2.4900000000000002,3000,1360,74.7,18.27,16.559999999999999,908]
[null,"Cervid","Elk ",5.8,2.6,0.14000000000000001,170,77,4.3,1.06,0.96,52]
[null,"Cervid","Deer",2.9,1.3,7.0000000000000007E-2,90,40,2.1,0.52,0.47,25]
[null,"Sheep","Bison",7.3,3.3,0.18,220,100,5.3,1.32,1.2,65]
[null,"Sheep","Alpaca/Llama",4.5999999999999996,2.1,0.15,140,60,4.5,0.84,0.76,55]
[null,"Sheep","Ewes w/Lambs",3.9,1.8,0.13,120,55,3.8,0.71,0.64,46]
[null,"Sheep","Ewes/Rams",3.1,1.4,0.1,90,41,3,0.56999999999999995,0.51,37]
[null,"Sheep","Feeders",1.5,0.7,0.05,50,23,1.5,0.28000000000000003,0.25,18]
[null,"Sheep","Lambs",0.8,0.4,0.02,23,11,0.7,0.14000000000000001,0.13,9]
[null,"Goats","Meat/Milk (per Ewe)",5.9,2.7,0.19,180,80,5.8,1.08,0.98,70]
[null,"Goats","Feeders",0.6,0.3,0.02,20,10,0.5,0.1,0.09,6]
[null,"Goats","Nannies/Billies",3.1,1.4,0.1,90,40,3,0.56000000000000005,0.51,36]
[null,"Ratite","Emu",1.3,0.6,0.08,40,20,2.4,0.24,0.22,29]
[null,null,"Ostrich",2.4,1.1000000000000001,0.15,70,30,4.4000000000000004,0.44,0.4,53]

{"sheet":"NH3 Loss","index":1,"n_rows":12,"n_cols":6,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["Expected Ammonia Loss from Manure"]
[null,null,null,"Ammonia Loss Coeffieicients"]
["Manure Appliation and Incorporation","Average","Cool-Wet","Cool-Dry","Warm-Wet","Warm-Dry "]
[]
["Surface Applied, No Incorporation",0.66,0.4,0.5,0.75,1]
["Surface Applied, Incorporated within 1 day",0.25,0.1,0.15,0.31,0.5]
["Surface Applied, Incorporated 1-2 days",0.3,0.13,0.19,0.38,0.56999999999999995]
["Surface Applied, Incorporated 2-3 days",0.35,0.15,0.22,0.44,0.65]
["Surface Applied, Incorporated 3-4 days",0.4,0.17,0.26,0.5,0.72]
["Surface Applied, Incorporated 4-5 days",0.45,0.2,0.3,0.75,0.8]
["Injected",0,0,0,0,0]
["Cover Crop",0.35,0.25,0.25,0.4,0.5]

{"sheet":"Overview","index":2,"n_rows":30,"n_cols":9,"rows_kept":30,"cut":false,"hidden":false,"merged":[[28,2,28,3],[29,2,29,14],[22,2,22,6],[23,2,23,14],[27,2,27,14],[4,2,4,14],[25,2,25,14],[26,2,26,7],[18,2,18,5],[16,2,16,3],[14,2,14,5],[24,2,24,3],[19,2,19,14],[20,2,20,6],[21,2,21,14],[15,2,15,14],[17,2,17,14]]}
[]
[]
[]
[]
[null,null,"The calculator is designed to assist in the determination of the most economically beneficial and cost effective fields (area) to which manure can be transported and utilized."]
[]
[null,null,"Instructions"]
[]
[null,null,"You may move from worksheet to worksheet by clicking on the dark blue buttons "]
[null,null,"located at the top of each worksheet or the blue tabs at the bottom of this workbook."]
[]
[null,null,"Enter data in only the white cells with gray borders:",null,null,null,null,null," "]
[null,null,"or use the drop down boxes:                            "]
[]
[null,null,"Supply Assessment"]
[null,null,"Estimate the potential volume of manure produced by the operation and the nutrient content (nitrogen, phosphorus, potassium, sulphur) of the manure.  In place of estimated book values, actual volumes and nutrient content of the manure can be entered here.  Actual amounts, where available, will be utilized by the model."]
[null,null,"Application"]
[null,null,"Details the manure application equipment utilized, application method employed, and source of manure.  An estimate of the expected Nitrogen loss for a given application method and incorporation delay is calculated."]
[null,null,"Commercial Fertilizer Inputs"]
[null,null,"Estimates of manure nutrient values are calculated based on fertilizer prices."]
[null,null,"Field Identification"]
[null,null,"The user inputs a unique field ID and characteristics for up to 6 different fields, along with a 5 year cropping plan for each field.  Lab fertility recommendations for year 1 of each crop are entered here."]
[null,null,"Analysis1 - 5 Year Cost"]
[null,null,"The cost of loading, transporting, and spreading manure as well as the economc return from applied nutrients is determined for each field, based on the 5 year cropping plan and fertlity requirements.  These calculations optimize the manure application based on it's Nitrogen content and will utilize only the amount of manure necessary to meet that field's nutrient demands."]
[null,null,"Summary1"]
[null,null,"Print a one page summary for a selected field's 5 Year Value/Cost of applying available manure.  Separate comparisons for each field can be printed."]
[null,null,"Analysis2 - Compare 2 Fields Side-by-Side"]
[null,null,"Utilizing the same demand inputs as above, this tab compares the cost of loading, transporting and spreading manure applied in year 1, for 2 fields or compares different application parameters within the same field.  Calculates the Net Nutrient Value of the year 1 application of manure over a 5 year time horizon for each field."]
[null,null,"Summary2"]
[null,null,"Print a one page summary for any 2 selected fields showing the 5 Year Value/Cost of applying available manure."]

{"sheet":"Manure Supply","index":3,"n_rows":23,"n_cols":26,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,"Livestock:"]
[null,null,null,"Select Species",null,"Select Class",null,"Number of Animals",null,"Select\nManure Type",null,"Accum. Time (Days)"]
[null,null,1]
[]
[null,null,2]
[]
[null,null,3]
[]
[]
[]
[]
[]
[null,null,null,"Calculated",null,"Actual",null,null,null,"N",null,"P",null,"K",null,"S",null,null,null,"N",null,"P",null,"K",null,"S"]
[null,null,"Solid",{"$f":"Tables!BB53","v":0},null,null,null,null,null,{"$f":"Tables!BC87","v":0},null,{"$f":"Tables!BF87/2.29","v":0},null,{"$f":"Tables!BG87/1.2","v":0},null,{"$f":"Tables!BH87","v":0}]
[]
[null,null,"Liquid",{"$f":"Tables!BB54","v":0},null,null,null,null,null,{"$f":"Tables!BC88","v":0},{"$f":"SUM(Tables!$BB$7*Tables!BF7,Tables!$BB$23*Tables!BF23,Tables!$BB$39*Tables!BF39)/SUM(Tables!$BB$7,Tables!$BB$23,Tables!$BB$39)","v":1.9464999999999999E-3},{"$f":"Tables!BF88/2.29","v":0},null,{"$f":"Tables!BG88/1.2","v":0},null,{"$f":"Tables!BH88","v":0}]

{"sheet":"Application","index":4,"n_rows":34,"n_cols":14,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Solid Manure",null,null,null,null,null,null,"Liquid Manure"]
[null,null,"Select Application Method",null,null,null,null,null,null,"Select Application Method",null,null,null,"Select Manure Supply Location"]
[]
[]
[null,null,"Select Incorporation",null,null,null,null,null,null,"Select Incorporation"]
[]
[]
[null,null,"Select Incorporation Lag",null,null,null,null,null,null,"Select Incorporation Lag"]
[]
[]
[null,{"$f":"Tables!BV6","v":0.25},null,null,null,null,null,null,null,{"$f":"Tables!BV29","v":0.25}]
[]
[]
[]
[null,null,"Solid Manure Equipment Variables:",null,null,null,null,null,null,{"$f":"\"Liquid Manure Equipment Variables - \"&IF(Tables!$BS$29=1,\"Injection:\",\"Broadcast:\")","v":"Liquid Manure Equipment Variables - Broadcast:"}]
[null,null,null,"User Values",null,"Default Values",null,null,null,null,"User Values",null,"Default Values"]
[null,null,"Spreader Hopper Size",null,null,{"$f":"Tables!$BZ$67","v":250},"cu. ft.",null,null,"Tank Size",null,null,{"$f":"IF(Tables!$BS$29=1,Tables!$BZ$89,Tables!$BZ$101)","v":3300},"imp. gal."]
[]
[null,null,"Hopper Fill Time",null,null,{"$f":"Tables!$BZ$68","v":5},"minutes",null,null,"Tank Fill Time",null,null,{"$f":"IF(Tables!$BS$29=1,Tables!$BZ$90,Tables!$BZ$102)","v":6},"minutes"]
[]
[null,null,"Road Speed",null,null,{"$f":"Tables!$BZ$69","v":15},"mph",null,null,"Road Speed",null,null,{"$f":"IF(Tables!$BS$29=1,Tables!$BZ$91,Tables!$BZ$103)","v":15},"mph"]
[]
[null,null,"Field Speed",null,null,{"$f":"Tables!$BZ$70","v":4},"mph",null,null,"Field Speed",null,null,{"$f":"IF(Tables!$BS$29=1,Tables!$BZ$92,Tables!$BZ$104)","v":4},"mph"]
[]
[null,null,"Equip/Labour Rate",null,null,{"$f":"Tables!$BZ$73","v":50.77},"per hr",null,null,"Equip/Labour Rate",null,null,{"$f":"IF(Tables!$BS$29=1,Tables!$BZ$94,Tables!$BZ$106)","v":50.77},"per hr"]

{"sheet":"Commercial Fertilizer","index":5,"n_rows":26,"n_cols":15,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"$/lb",null,null,null,null,"Type / Blend","N","P2O5","K2O","S","Fertilizer Cost/tonne"]
[null,null,null,"NH3",{"$f":"$O$10/(2205*$K$10)","v":0.35949339085227588},null,null,null,null,"Anhydrous Ammonia (82-0-0)",0.82,0,0,0,650]
[null,null,null,"N",{"$f":"$O$11/(2205*$K$11)","v":0.50280981958000592},null,null,null,null,"Urea (46-0-0)",0.46,0,0,0,510]
[null,null,null,"P2O5",{"$f":"(O13-2205*K13*E11)/(2205*L13)","v":0.3863975913665354},null,null,null,null,"Ammonium Phosphate Sulphate (16-20-0-13)",0.16,0.2,0,0.13]
[null,null,null,"K2O",{"$f":"$O$16/(2205*$M$16)","v":0.3779289493575208},null,null,null,null,"Monoammonium Phosphate (11-52-0)",0.11,0.52,0,0,565]
[null,null,null,"S",{"$f":"(O17-2205*K17*E13)/(2205*N17)","v":0.20471151423532374},null,null,null,null,"Urea Ammonium Phosphate (28-26-0)",0.28000000000000003,0.26,0,0]
[null,null,null,null,null,null,null,null,null,"Urea Ammonium Phosphate (34-17-0)",0.34,0.17,0,0]
[null,null,null,null,null,null,null,null,null,"Potash (0-0-60)",0,0,0.6,0,500]
[null,null,null,null,null,null,null,null,null,"Ammonium Sulphate (20-0-0-24)",0.2,0,0,0.24,275]
[null,null,null,null,null,null,null,null,null,"Potassium Sulphate (0-0-50-18)",0,0,0.5,0.18]
[null,null,null,null,null,null,null,null,null,"Elemental Sulphur (0-0-0-90)",0,0,0,0.9]
[null,null,null,null,null,null,null,null,null,"Ammonium Nitrate (20-0-0) Liquid",0.2,0,0,0]
[null,null,null,null,null,null,null,null,null,"Urea Ammonium Nitrate (28-0-0) Liquid",0.28000000000000003,0,0,0]
[null,null,null,null,null,null,null,null,null,"Urea Ammonium Nitrate (32-0-0) Liquid",0.32,0,0,0]
[null,null,null,null,null,null,null,null,null,"Aqua Ammonia (20-0-0) Liquid",0.2,0,0,0]
[null,null,null,null,null,null,null,null,null,"Aqua Ammonia (24-0-0) Liquid",0.24,0,0,0]
[null,null,null,null,null,null,null,null,null,"Ammonium Polyphosphate (10-34-0) Liquid",0.1,0.34,0,0]
[null,null,null,null,null,null,null,null,null,"Ammonium Phosphate Potassium (3-10-10) Liquid",0.03,0.1,0.1,0]

{"sheet":"Field Identification","index":6,"n_rows":60,"n_cols":29,"rows_kept":60,"cut":false,"hidden":false,"merged":[[55,19,55,21],[57,19,57,21],[59,19,59,21],[42,19,42,21],[44,19,44,21],[51,19,51,21],[53,19,53,21],[29,19,29,21],[36,19,36,21],[38,19,38,21],[40,19,40,21],[21,19,21,21],[23,19,23,21],[25,19,25,21],[27,19,27,21],[13,3,13,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,17,13,19],[8,17,8,19],[9,17,9,19],[10,17,10,19],[11,17,11,19],[12,17,12,19]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Distance from Manure (mi)",null,"Spreadable Size (acres)"]
[null,"Field ID (Legal Description or Name)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 1 Crops",null,null,null,"N",null,"P",null,"K",null,"S"]
[null,null,1,null,null,null,null,null,null,null,1,null,75,null,null,null,null,{"$f":"IF(ISBLANK($E$22),\"\",$E$22)","v":""}]
[null,null,2,null,null,null,null,null,null,null,1,null,75,null,null,null,null,{"$f":"IF(ISBLANK($T$22),\"\",$T$22)","v":""}]
[null,null,3,null,null,null,null,null,null,null,2,null,45,null,null,null,null,{"$f":"IF(ISBLANK($E$37),\"\",$E$37)","v":""}]
[null,null,4,null,null,null,null,null,null,null,2,null,55,null,null,null,null,{"$f":"IF(ISBLANK($T$37),\"\",$T$37)","v":""}]
[null,null,5,null,null,null,null,null,null,null,2,null,90,null,null,null,null,{"$f":"IF(ISBLANK($E$52),\"\",$E$52)","v":""}]
[null,null,6,null,null,null,null,null,null,null,2,null,135,null,null,null,null,{"$f":"IF(ISBLANK($T$52),\"\",$T$52)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($D$9=\"\",\"\",$D$9)","v":""},1,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($D$10=\"\",\"\",$D$10)","v":""},2]
[]
[null,null,null,null,"Crop Planned",null,null,null,null,null,"Acres",null,"Target Yield",null,null,null,null,null,null,"Crop Planned",null,null,null,null,null,"Acres",null,"Target Yield"]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 1",null,null,null,null,0.5,null,{"$f":"IF($M$18=\"\",\"\",VLOOKUP($N$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E22),\"\",IF(VLOOKUP(E22,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 1",null,null,null,null,0.2,null,{"$f":"IF($AB$18=\"\",\"\",VLOOKUP($AC$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T22),\"\",IF(VLOOKUP(T22,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 2",null,null,null,null,0.3,null,{"$f":"IF($M$18=\"\",\"\",VLOOKUP($N$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E24),\"\",IF(VLOOKUP(E24,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 2",null,null,null,null,0.3,null,{"$f":"IF($AB$18=\"\",\"\",VLOOKUP($AC$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T24),\"\",IF(VLOOKUP(T24,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 3",null,null,null,null,0.4,null,{"$f":"IF($M$18=\"\",\"\",VLOOKUP($N$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E26),\"\",IF(VLOOKUP(E26,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 3",null,null,null,null,0.3,null,{"$f":"IF($AB$18=\"\",\"\",VLOOKUP($AC$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T26),\"\",IF(VLOOKUP(T26,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 4",null,null,null,null,0.5,null,{"$f":"IF($M$18=\"\",\"\",VLOOKUP($N$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E28),\"\",IF(VLOOKUP(E28,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 4",null,null,null,null,0.3,null,{"$f":"IF($AB$18=\"\",\"\",VLOOKUP($AC$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T28),\"\",IF(VLOOKUP(T28,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 5",null,null,null,null,0.05,null,{"$f":"IF($M$18=\"\",\"\",VLOOKUP($N$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E30),\"\",IF(VLOOKUP(E30,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 5",null,null,null,null,0.3,null,{"$f":"IF($AB$18=\"\",\"\",VLOOKUP($AC$18,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T30),\"\",IF(VLOOKUP(T30,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($D$11=\"\",\"\",$D$11)","v":""},3,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($D$12=\"\",\"\",$D$12)","v":""},4]
[]
[null,null,null,null,"Crop Planned",null,null,null,null,null,"Acres",null,"Target Yield",null,null,null,null,null,null,"Crop Planned",null,null,null,null,null,"Acres",null,"Target Yield"]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 1",null,null,null,null,0.3,null,{"$f":"IF($M$33=\"\",\"\",VLOOKUP($N$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E37),\"\",IF(VLOOKUP(E37,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 1",null,null,null,null,0.3,null,{"$f":"IF($AB$33=\"\",\"\",VLOOKUP($AC$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T37),\"\",IF(VLOOKUP(T37,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 2",null,null,null,null,0.3,null,{"$f":"IF($M$33=\"\",\"\",VLOOKUP($N$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E39),\"\",IF(VLOOKUP(E39,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 2",null,null,null,null,0.3,null,{"$f":"IF($AB$33=\"\",\"\",VLOOKUP($AC$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T39),\"\",IF(VLOOKUP(T39,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 3",null,null,null,null,0.4,null,{"$f":"IF($M$33=\"\",\"\",VLOOKUP($N$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E41),\"\",IF(VLOOKUP(E41,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 3",null,null,null,null,0.3,null,{"$f":"IF($AB$33=\"\",\"\",VLOOKUP($AC$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T41),\"\",IF(VLOOKUP(T41,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 4",null,null,null,null,0.05,null,{"$f":"IF($M$33=\"\",\"\",VLOOKUP($N$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E43),\"\",IF(VLOOKUP(E43,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 4",null,null,null,null,0.3,null,{"$f":"IF($AB$33=\"\",\"\",VLOOKUP($AC$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T43),\"\",IF(VLOOKUP(T43,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 5",null,null,null,null,0.05,null,{"$f":"IF($M$33=\"\",\"\",VLOOKUP($N$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E45),\"\",IF(VLOOKUP(E45,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 5",null,null,null,null,0.3,null,{"$f":"IF($AB$33=\"\",\"\",VLOOKUP($AC$33,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T45),\"\",IF(VLOOKUP(T45,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($D$13=\"\",\"\",$D$13)","v":""},5,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($D$14=\"\",\"\",$D$14)","v":""},6]
[]
[null,null,null,null,"Crop Planned",null,null,null,null,null,"Acres",null,"Target Yield",null,null,null,null,null,null,"Crop Planned",null,null,null,null,null,"Acres",null,"Target Yield"]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 1",null,null,null,null,0.3,null,{"$f":"IF($M$48=\"\",\"\",VLOOKUP($N$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E52),\"\",IF(VLOOKUP(E52,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 1",null,null,null,null,0.3,null,{"$f":"IF($AB$48=\"\",\"\",VLOOKUP($AC$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T52),\"\",IF(VLOOKUP(T52,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 2",null,null,null,null,0.3,null,{"$f":"IF($M$48=\"\",\"\",VLOOKUP($N$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E54),\"\",IF(VLOOKUP(E54,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 2",null,null,null,null,0.3,null,{"$f":"IF($AB$48=\"\",\"\",VLOOKUP($AC$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T54),\"\",IF(VLOOKUP(T54,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 3",null,null,null,null,0.4,null,{"$f":"IF($M$48=\"\",\"\",VLOOKUP($N$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E56),\"\",IF(VLOOKUP(E56,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 3",null,null,null,null,0.3,null,{"$f":"IF($AB$48=\"\",\"\",VLOOKUP($AC$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T56),\"\",IF(VLOOKUP(T56,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 4",null,null,null,null,0.05,null,{"$f":"IF($M$48=\"\",\"\",VLOOKUP($N$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E58),\"\",IF(VLOOKUP(E58,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 4",null,null,null,null,0.3,null,{"$f":"IF($AB$48=\"\",\"\",VLOOKUP($AC$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T58),\"\",IF(VLOOKUP(T58,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]
[null,null,null,null,null,null,null,null,"Moisture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moisture"]
[null,null,null,"Year 5",null,null,null,null,0.05,null,{"$f":"IF($M$48=\"\",\"\",VLOOKUP($N$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(E60),\"\",IF(VLOOKUP(E60,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""},null,null,null,null,"Year 5",null,null,null,null,0.3,null,{"$f":"IF($AB$48=\"\",\"\",VLOOKUP($AC$48,FieldID,11,FALSE))","v":""},null,null,{"$f":"IF(ISBLANK(T60),\"\",IF(VLOOKUP(T60,NutrientUptakeTable,2,FALSE)=\"tons\",\"tons/acre\",\"bu/acre\"))","v":""}]

{"sheet":"Analysis1 - 5 Year Cost","index":7,"n_rows":121,"n_cols":46,"rows_kept":121,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Distance from Manure (mi)",null,"Spreadable Size (acres)"]
[null,null,null,"Select a Field to Assess",null,null,null,null,null,null,null,null,"N",null,"P",null,"K",null,"S",null,null,null,"N",null,"P2O5",null,"K2O",null,"S"]
[null,null,null,null,null,null,{"$f":"INDEX(FieldID,$J$12,9)","v":1},null,{"$f":"INDEX(FieldID,$J$12,11)","v":75},null,null,null,{"$f":"INDEX(LabNutrientRecommendations,$J$12,MATCH(M$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$12,MATCH(O$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$12,MATCH(Q$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$12,MATCH(S$8,$M$8:$S$8,0))","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"INDEX([0]!FieldID,$J$12,2)","v":0},1,1]
[null,null,null,null,"Crop Planned","Moisture","Acres",null,"Target Yield",null,null,null,"N",null,"P2O5",null,"K2O",null,"S",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N",null,"P2O5",null,"K2O",null,"S"]
[]
[null,null,null,"Year 1",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D15),2)","v":0},{"$f":"IF(ISERROR(MATCH($E15,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D15),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D15),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D15),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D15),11)","v":""},null,null,{"$f":"IF(ISBLANK($E15),\"\",INDEX(NutrientUptakeTable,MATCH($E15,CropList,0),MATCH(M$13,Tables!$D$6:$I$6,0)))*$I15*IF(ISERROR(MATCH($E15,MoistureContentRequired,0)),1,(1-$F15)/INDEX(Tables!$C$25:$C$40,MATCH($E15,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E15),\"\",INDEX(NutrientUptakeTable,MATCH($E15,CropList,0),MATCH(O$13,Tables!$D$6:$I$6,0)))*$I15*IF(ISERROR(MATCH($E15,MoistureContentRequired,0)),1,(1-$F15)/INDEX(Tables!$C$25:$C$40,MATCH($E15,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E15),\"\",INDEX(NutrientUptakeTable,MATCH($E15,CropList,0),MATCH(Q$13,Tables!$D$6:$I$6,0)))*$I15*IF(ISERROR(MATCH($E15,MoistureContentRequired,0)),1,(1-$F15)/INDEX(Tables!$C$25:$C$40,MATCH($E15,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E15),\"\",INDEX(NutrientUptakeTable,MATCH($E15,CropList,0),MATCH(S$13,Tables!$D$6:$I$6,0)))*$I15*IF(ISERROR(MATCH($E15,MoistureContentRequired,0)),1,(1-$F15)/INDEX(Tables!$C$25:$C$40,MATCH($E15,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 1",null,{"$f":"IF(ISBLANK(W9),IF(M9=0,M15,M9),W9)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(Y9),IF(O9=0,O15,O9),Y9)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(AA9),IF(Q9=0,Q15,Q9),AA9)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(AC9),IF(S9=0,S15,S9),AC9)","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 2",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D17),2)","v":0},{"$f":"IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D17),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D17),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D17),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D17),11)","v":""},null,null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(M$13,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(O$13,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(Q$13,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(S$13,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 2",null,{"$f":"M17","v":{"$error":"#N/A"}},null,{"$f":"O17","v":{"$error":"#N/A"}},null,{"$f":"Q17","v":{"$error":"#N/A"}},null,{"$f":"S17","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 3",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D19),2)","v":0},{"$f":"IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D19),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D19),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D19),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D19),11)","v":""},null,null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(M$13,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(O$13,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(Q$13,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(S$13,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 3",null,{"$f":"M19","v":{"$error":"#N/A"}},null,{"$f":"O19","v":{"$error":"#N/A"}},null,{"$f":"Q19","v":{"$error":"#N/A"}},null,{"$f":"S19","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 4",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D21),2)","v":0},{"$f":"IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D21),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D21),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D21),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D21),11)","v":""},null,null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(M$13,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(O$13,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(Q$13,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(S$13,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 4",null,{"$f":"M21","v":{"$error":"#N/A"}},null,{"$f":"O21","v":{"$error":"#N/A"}},null,{"$f":"Q21","v":{"$error":"#N/A"}},null,{"$f":"S21","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 5",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D23),2)","v":0},{"$f":"IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D23),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D23),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D23),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$12),ROWS($D$15:$D23),11)","v":""},null,null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(M$13,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(O$13,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(Q$13,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(S$13,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 5",null,{"$f":"M23","v":{"$error":"#N/A"}},null,{"$f":"O23","v":{"$error":"#N/A"}},null,{"$f":"Q23","v":{"$error":"#N/A"}},null,{"$f":"S23","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[null,null,null,"SELECT Manure Type  ",null,1,"Year 1",null,"Year 2",null,"Year 3",null,"Year 4",null,"Year 5",null,null,"5 Year Cost/Benefit Summary"]
[null,null,null,null,null,null,{"$f":"E15","v":0},null,{"$f":"E17","v":0},null,{"$f":"E19","v":0},null,{"$f":"E21","v":0},null,{"$f":"E23","v":0}]
[]
[null,null,null,null,null,"N Requirement for this field, for this Crop",{"$f":"AN15*G15","v":{"$error":"#N/A"}},null,{"$f":"$AN$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$AN$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$AN$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$AN$23*$G$23","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"N Requirement",{"$f":"G33/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I33/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K33/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M33/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O33/$G$23","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"N Available Immediately (NInorganic)",{"$f":"IF(ManureTypeSelection=2,Tables!$BE$80,Tables!$BE$79)","v":{"$error":"#DIV/0!"}},null,{"$f":"G50","v":{"$error":"#DIV/0!"}},null,{"$f":"I50","v":{"$error":"#DIV/0!"}},null,{"$f":"K50","v":{"$error":"#DIV/0!"}},null,{"$f":"M50","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Loss from Incorporation",{"$f":"-G36*IF(ManureTypeSelection=2,Tables!$BV$29,Tables!$BV$6)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"N Released During Growing Season (NOrganic)",{"$f":"25%*IF(ManureTypeSelection=2,Tables!$BD$80,Tables!$BD$79)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$38/25%*12%*IF($H$57=1,$G$45,$G$46)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$38/25%*6%*IF($H$57=1,$G$45,$G$46)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$38/25%*3%*IF($H$57=1,$G$45,$G$46)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$38/25%*1.5%*IF($H$57=1,$G$45,$G$46)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Total Plant Available Nitrogen from Manure Supply",{"$f":"SUM(G36:G38)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I38,I36)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K38,K36)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M38,M36)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O38,O36)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Total Plant Available Nitrogen from Manure Supply",{"$f":"G39/$G$15","v":{"$error":"#DIV/0!"}},null,{"$f":"I39/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"K39/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"M39/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"O39/$G$23","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"Nitrogen Available from Applied Manure",{"$f":"G47+G50","v":{"$error":"#N/A"}},null,{"$f":"I47+I50","v":{"$error":"#N/A"}},null,{"$f":"K47+K50","v":{"$error":"#N/A"}},null,{"$f":"M47+M50","v":{"$error":"#N/A"}},null,{"$f":"O47+O50","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"N Available from Applied Manure",{"$f":"G42/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I42/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K42/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M42/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O42/$G$23","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,{"$f":"IF(G43<G34,ROUND((G34-G43),0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(I43<I34,ROUND((I34-I43),0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(K43<K34,ROUND((K34-K43),0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(M43<M34,ROUND((M34-M43),0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(O43<O34,ROUND((O34-O43),0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"% of Available Manure Required",{"$f":"IF(G39<G$33,100%,G$33/G39)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"User Input of Manure Rate (% of Available Manure)",{"$f":"G59/G56","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"Net N Utilized from Manure in Current Year",{"$f":"IF(ManureToApply_Question=1,IF($G$33<$G$45*G39,$G$33,G39*$G$45),IF($G$33<$G$46*G39,$G$33,G39*$G$46))","v":{"$error":"#N/A"}},null,{"$f":"IF(I$33<I39,I$33,I39)","v":{"$error":"#N/A"}},null,{"$f":"IF(K$33<K39,K$33,K39)","v":{"$error":"#N/A"}},null,{"$f":"IF(M$33<M39,M$33,M39)","v":{"$error":"#N/A"}},null,{"$f":"IF(O$33<O39,O$33,O39)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"N Utilized from Applied Manure",{"$f":"G47/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I47/$G$15","v":{"$error":"#N/A"}},null,{"$f":"K47/$G$15","v":{"$error":"#N/A"}},null,{"$f":"M47/$G$15","v":{"$error":"#N/A"}},null,{"$f":"O47/$G$15","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized N (from Manure)",{"$f":"IF(H$57=1,G$45,G$46)*G39-G47","v":{"$error":"#DIV/0!"}},null,{"$f":"I39-I47","v":{"$error":"#DIV/0!"}},null,{"$f":"K39-K47","v":{"$error":"#DIV/0!"}},null,{"$f":"M39-M47","v":{"$error":"#DIV/0!"}},null,{"$f":"O39-O47","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection=2,\"Rate of Manure Application (gal./ac)\",\"Rate of Manure Application (cu.ft./ac)\")","v":"Rate of Manure Application (cu.ft./ac)"},{"$f":"IF(H$57=1,G$45,G$46)*(IF(ManureTypeSelection=2,Tables!$BB$80,Tables!$BB$84))/$G$15","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection=2,\"Rate of Manure Application (gal./ac)\",\"Rate of Manure Application (tons/ac)\")","v":"Rate of Manure Application (tons/ac)"},{"$f":"IF(H$57=1,G$45,G$46)*(IF(ManureTypeSelection=2,Tables!$BB$80,Tables!$BB$79/2000))/$G$15","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection=2,\"Recommended Rate of Manure Application (gal./ac)\",\"Recommended Rate of Manure Application (tons/ac)\")","v":"Recommended Rate of Manure Application (tons/ac)"},{"$f":"G$45*(IF(ManureTypeSelection=2,Tables!$BB$80,Tables!$BB$79/2000))/$G$15","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(ManureTypeSelection=2,ManureToApply_Model<3000),IF(G56<3000,\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be met with the volume of liquid manure available.\",\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be acheived for this field without causing an over-application of Nitrogen.\"),\"\")","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection=2,\"Max Rate of Manure Application (gal./ac)\",\"Max Rate of Manure Application (tons/ac)\")","v":"Max Rate of Manure Application (tons/ac)"},{"$f":"IF(ManureTypeSelection=2,Tables!$BB$80,Tables!$BB$79/2000)/$G$15","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"Do You Wish to Apply a Different Amount of Manure?",null,1]
[]
[null,null,null,null,null,{"$f":"IF(H$57=1,\"\",\"…Enter the rate of Manure to Apply\")","v":""},null,{"$f":"IF(H$57=1,\"\",\"Up to a Maximum Rate of \"&ROUND($G$56,1)&IF(ManureTypeSelection=2,\" gal./ac\",\" tons/ac\")&\" (given the available manure supply)\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost to Apply Manure",null,"Value of Manure Nutrients Utilized"]
[null,null,null,null,null,"Cost to Apply Manure to Field",{"$f":"IF(ManureTypeSelection=2,G52*$G$15*Tables!$BT$46+IF(G52=0,0,$G$15*(Tables!$BU$46+Tables!$BU$47))+G52*$G$15*$G$9*Tables!$BV$46,G52*$G$15*Tables!$BT$23+IF(G52=0,0,$G$15*(Tables!$BU$23+Tables!$BU$24))+G52*$G$15*$G$9*Tables!$BV$23)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"SUM(G61,M61,O61,I61,K61)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Q64,Q81,Q100,Q119)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Cost to Apply Manure to Field",{"$f":"G61/$G$15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Q61/AVERAGE($G$15,$G$17,$G$19,$G$21,$G$23)","v":{"$error":"#DIV/0!"}},null,{"$f":"S61/AVERAGE($G$15,$G$17,$G$19,$G$21,$G$23)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of N Utilized from Manure",{"$f":"G47*'Commercial Fertilizer'!$E$11","v":{"$error":"#N/A"}},null,{"$f":"I47*'Commercial Fertilizer'!$E$11","v":{"$error":"#N/A"}},null,{"$f":"K47*'Commercial Fertilizer'!$E$11","v":{"$error":"#N/A"}},null,{"$f":"M47*'Commercial Fertilizer'!$E$11","v":{"$error":"#N/A"}},null,{"$f":"O47*'Commercial Fertilizer'!$E$11","v":{"$error":"#N/A"}},null,{"$f":"SUM(G64,I64,K64,M64,O64)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"P2O5 Requirement",{"$f":"$AP$15*$G$15","v":{"$error":"#N/A"}},null,{"$f":"$AP$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$AP$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$AP$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$AP$23*$G$23","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"P2O5 Requirement",{"$f":"G66/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I66/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K66/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M66/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O66/$G$23","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"P205 Available from Prior Year",null,null,{"$f":"G83","v":{"$error":"#DIV/0!"}},null,{"$f":"I83","v":{"$error":"#DIV/0!"}},null,{"$f":"K83","v":{"$error":"#DIV/0!"}},null,{"$f":"M83","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"IF($H$57=1,$G$45,$G$46)*IF(ManureTypeSelection=2,Tables!$BF$80,Tables!$BF$79)*70%","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($H$57=1,$G$45,$G$46)*IF(ManureTypeSelection=2,Tables!$BF$80,Tables!$BF$79)*20%","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($H$57=1,$G$45,$G$46)*IF(ManureTypeSelection=2,Tables!$BF$80,Tables!$BF$79)*16%","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"G71/$G$15","v":{"$error":"#DIV/0!"}},null,{"$f":"I71/$G$15","v":{"$error":"#DIV/0!"}},null,{"$f":"K71/$G$15","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"SUM(G71,G69)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I71,I69)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K71,K69)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M71,M69)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O71,O69)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G74<G66,ROUND(G66-G74,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I74<I66,ROUND(I66-I74,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K74<K66,ROUND(K66-K74,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M74<M66,ROUND(M66-M74,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O74<O66,ROUND(O66-O74,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"G74/$G$15","v":{"$error":"#DIV/0!"}},null,{"$f":"I74/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"K74/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"M74/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"O74/$G$23","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G74<G66,ROUND((G66-G74)/$G$17,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I74<I66,ROUND((I66-I74)/$G$17,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K74<K66,ROUND((K66-K74)/$G$19,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M74<M66,ROUND((M66-M74)/$G$21,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O74<O66,ROUND((O66-O74)/$G$23,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"P2O5 Utilized from Manure",{"$f":"IF(G66<G71,G66,G71)","v":{"$error":"#N/A"}},null,{"$f":"IF(I66>I74,SUM($G71:H71)-SUM($G78:H78)+I71,IF(I66<I69-(SUM($G71:H71)-SUM($G78:H78)),0,I66-(I69-(SUM($G71:H71)-SUM($G78:H78)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(K66>K74,SUM($G71:I71)-SUM($G78:I78)+K71,IF(K66<K69-(SUM($G71:I71)-SUM($G78:I78)),0,K66-(K69-(SUM($G71:I71)-SUM($G78:I78)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(M66>M74,SUM($G71:K71)-SUM($G78:K78)+M71,IF(M66<M69-(SUM($G71:K71)-SUM($G78:K78)),0,M66-(M69-(SUM($G71:K71)-SUM($G78:K78)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(O66>O74,SUM($G71:M71)-SUM($G78:M78)+O71,IF(O66<O69-(SUM($G71:M71)-SUM($G78:M78)),0,O66-(O69-(SUM($G71:M71)-SUM($G78:M78)))))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"P2O5 Utilized from Manure",{"$f":"G78/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I78/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K78/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M78/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O78/$G$23","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of P2O5 Utilized from Manure",{"$f":"G78*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"I78*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"K78*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"M78*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"O78*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"SUM(G81,I81,K81,M81,O81)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized P2O5 (remaining in soil)",{"$f":"IF(G74-G66<0,0,G74-G66)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I74-I66<0,0,I74-I66)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K74-K66<0,0,K74-K66)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M74-M66<0,0,M74-M66)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O74-O66<0,0,O74-O66)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"K2O Requirement",{"$f":"$AR$15*$G$15","v":{"$error":"#N/A"}},null,{"$f":"$AR$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$AR$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$AR$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$AR$23*$G$23","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"K2O Requirement",{"$f":"G85/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I85/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K85/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M85/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O85/$G$23","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"K20 Available from Prior Year",null,null,{"$f":"G102","v":{"$error":"#DIV/0!"}},null,{"$f":"I102","v":{"$error":"#DIV/0!"}},null,{"$f":"K102","v":{"$error":"#DIV/0!"}},null,{"$f":"M102","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"IF(H$57=1,G$45,G$46)*IF(ManureTypeSelection=2,Tables!$BG$80,Tables!$BG$79)*90%","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"G90/$G$15","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"SUM(G90,G88)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I90,I88)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K90,K88)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M90,M88)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O90,O88)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G93<G85,ROUND(G85-G93,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I93<I85,ROUND(I85-I93,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K93<K85,ROUND(K85-K93,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M93<M85,ROUND(M85-M93,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O93<O85,ROUND(O85-O93,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"G93/$G$15","v":{"$error":"#DIV/0!"}},null,{"$f":"I93/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"K93/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"M93/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"O93/$G$23","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G93<G85,ROUND((G85-G93)/$G$17,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I93<I85,ROUND((I85-I93)/$G$17,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K93<K85,ROUND((K85-K93)/$G$19,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M93<M85,ROUND((M85-M93)/$G$21,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O93<O85,ROUND((O85-O93)/$G$23,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"K2O Utilized from Manure",{"$f":"IF(G85<G90,G85,G90)","v":{"$error":"#N/A"}},null,{"$f":"IF(I85>I93,SUM($G90:H90)-SUM($G97:H97)+I90,IF(I85<I88-(SUM($G90:H90)-SUM($G97:H97)),0,I85-(I88-(SUM($G90:H90)-SUM($G97:H97)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(K85>K93,SUM($G90:I90)-SUM($G97:I97)+K90,IF(K85<K88-(SUM($G90:I90)-SUM($G97:I97)),0,K85-(K88-(SUM($G90:I90)-SUM($G97:I97)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(M85>M93,SUM($G90:K90)-SUM($G97:K97)+M90,IF(M85<M88-(SUM($G90:K90)-SUM($G97:K97)),0,M85-(M88-(SUM($G90:K90)-SUM($G97:K97)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(O85>O93,SUM($G90:M90)-SUM($G97:M97)+O90,IF(O85<O88-(SUM($G90:M90)-SUM($G97:M97)),0,O85-(O88-(SUM($G90:M90)-SUM($G97:M97)))))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"K2O Utilized from Manure",{"$f":"G97/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I97/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K97/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M97/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O97/$G$23","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of K2O Utilized from Manure",{"$f":"G97*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"I97*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"K97*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"M97*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"O97*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"SUM(G100,I100,K100,M100,O100)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized K2O (remaining in soil)",{"$f":"IF(G93-G85<0,0,G93-G85)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I93-I85<0,0,I93-I85)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K93-K85<0,0,K93-K85)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M93-M85<0,0,M93-M85)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O93-O85<0,0,O93-O85)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"S Requirement",{"$f":"$AT$15*$G$15","v":{"$error":"#N/A"}},null,{"$f":"$AT$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$AT$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$AT$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$AT$23*$G$23","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"S Requirement",{"$f":"G104/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I104/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K104/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M104/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O104/$G$23","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"S Available from Prior Year",null,null,{"$f":"G121","v":{"$error":"#DIV/0!"}},null,{"$f":"I121","v":{"$error":"#DIV/0!"}},null,{"$f":"K121","v":{"$error":"#DIV/0!"}},null,{"$f":"M121","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"S Available from Manure",{"$f":"IF(H$57=1,G$45,G$46)*IF(ManureTypeSelection=2,Tables!$BH$80,Tables!$BH$79)*90%","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"S Available from Manure",{"$f":"G109/$G$15","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"S Available from Manure",{"$f":"SUM(G109,G107)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I109,I107)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K109,K107)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M109,M107)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O109,O107)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G112<G104,ROUND(G104-G112,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I112<I104,ROUND(I104-I112,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K112<K104,ROUND(K104-K112,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M112<M104,ROUND(M104-M112,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O112<O104,ROUND(O104-O112,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"S Available from Manure",{"$f":"G112/$G$15","v":{"$error":"#DIV/0!"}},null,{"$f":"I112/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"K112/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"M112/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"O112/$G$23","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G112<G104,ROUND((G104-G112)/$G$15,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I112<I104,ROUND((I104-I112)/$G$17,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K112<K104,ROUND((K104-K112)/$G$19,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M112<M104,ROUND((M104-M112)/$G$21,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O112<O104,ROUND((O104-O112)/$G$23,0) &\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"S Utilized from Manure",{"$f":"IF(G104<G109,G104,G109)","v":{"$error":"#N/A"}},null,{"$f":"IF(I104>I112,SUM($G109:H109)-SUM($G116:H116)+I109,IF(I104<I107-(SUM($G109:H109)-SUM($G116:H116)),0,I104-(I107-(SUM($G109:H109)-SUM($G116:H116)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(K104>K112,SUM($G109:I109)-SUM($G116:I116)+K109,IF(K104<K107-(SUM($G109:I109)-SUM($G116:I116)),0,K104-(K107-(SUM($G109:I109)-SUM($G116:I116)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(M104>M112,SUM($G109:K109)-SUM($G116:K116)+M109,IF(M104<M107-(SUM($G109:K109)-SUM($G116:K116)),0,M104-(M107-(SUM($G109:K109)-SUM($G116:K116)))))","v":{"$error":"#N/A"}},null,{"$f":"IF(O104>O112,SUM($G109:M109)-SUM($G116:M116)+O109,IF(O104<O107-(SUM($G109:M109)-SUM($G116:M116)),0,O104-(O107-(SUM($G109:M109)-SUM($G116:M116)))))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"S Utilized from Manure",{"$f":"G116/$G$15","v":{"$error":"#N/A"}},null,{"$f":"I116/$G$17","v":{"$error":"#N/A"}},null,{"$f":"K116/$G$19","v":{"$error":"#N/A"}},null,{"$f":"M116/$G$21","v":{"$error":"#N/A"}},null,{"$f":"O116/$G$23","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of S Utilized from Manure",{"$f":"G116*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"I116*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"K116*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"M116*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"O116*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"SUM(G119,I119,K119,M119,O119)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized S (remaining in soil)",{"$f":"IF(G112-G104<0,0,G112-G104)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I112-I104<0,0,I112-I104)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K112-K104<0,0,K112-K104)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M112-M104<0,0,M112-M104)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O112-O104<0,0,O112-O104)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Summary1","index":8,"n_rows":63,"n_cols":20,"rows_kept":63,"cut":false,"hidden":false,"merged":[[11,4,11,6],[20,6,20,8],[14,7,16,11]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conversion Table"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 ac = ",0.4047," ha"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 lbs = ",{"$f":"1/2.2046","v":0.4535970244035199}," kg"]
[null,null,null,"Spreadable Size",{"$f":"'Analysis1 - 5 Year Cost'!I9*IF(Units=2,$S$9,1)","v":75},{"$f":"IF(Units=2,\"ha\",\"acres\")","v":"acres"},null,null,null,null,null,null,null,null,null,null,null,"1 mi = ",1.6032999999999999," km"]
[null,null,null,"Planned Crop (year 1)",{"$f":"'Analysis1 - 5 Year Cost'!G31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"1 ton = ",{"$f":"1/1.016","v":0.98425196850393704}," tonnes"]
[null,null,null,"Target Yield",{"$f":"'Analysis1 - 5 Year Cost'!I15/IF(F13=\"bu/ha\",$S$9,IF(F13=\"tonnes/ha\",$S$9/$S$12,1))","v":0},{"$f":"IF(AND(Units=2,'Analysis1 - 5 Year Cost'!J15=\"bu/acre\"),\"bu/ha\",IF(AND(Units=2,'Analysis1 - 5 Year Cost'!J15=\"tons/acre\"),\"tonnes/ha\",'Analysis1 - 5 Year Cost'!J15))","v":""},null,null,null,null,null,null,null,null,null,null,null,"1 gal =",4.5460000000000003,"litres"]
[]
[null,null,null,"Manure Application Rate - Currently Set At:",{"$f":"'Analysis1 - 5 Year Cost'!G53*IF(F15=\"litres/ha\",S13/S9,IF(F15=\"tonnes/ha\",S12/S9,1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(Units=2,IF(ManureTypeSelection=2,\"litres/ha\",\"tonnes/ha\"),IF(ManureTypeSelection=2,\" gal./ac\",\" tons/ac\"))","v":" tons/ac"},null,{"$f":"IF(AND(ManureTypeSelection=2,ManureToApply_Model<3000),IF(G56<3000,\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be met with the volume of liquid manure available.\",\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be acheived for this field without causing an over-application of Nitrogen.\"),\"\")","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Do You Wish to Apply a Different Amount of Manure?"]
[]
[null,null,null,{"$f":"IF(ManureToApply_Question=1,\"\",\"…Enter the rate of Manure to Apply on Analysis Tab\")","v":""},{"$f":"IF(ManureToApply_Question=1,\"\",\"<Click Here>\")","v":""}]
[]
[null,null,null,null,null,null,{"$f":"IF('Analysis1 - 5 Year Cost'!H$57=1,\"The MODEL recommends \",\"YOU have chosen \")&\"to apply \"&ROUND('Analysis1 - 5 Year Cost'!G$53,1)&IF(ManureTypeSelection=2,\" gal./ac\",\" tons/ac\")&\" to this field.  Based on this, the following Nutrients are Available & Utilized:\"","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,"Nutrient Recommendation",null,"Nutrients Available from Manure",null,"Nutrients Utilized from Manure",null,"Nutrient Shortfall/Excess"]
[null,null,null,null,{"$f":"IF(AND(ISBLANK('Analysis1 - 5 Year Cost'!$W$9),ISBLANK('Analysis1 - 5 Year Cost'!$Y$9),ISBLANK('Analysis1 - 5 Year Cost'!$AA$9),ISBLANK('Analysis1 - 5 Year Cost'!$AC$9),ISBLANK('Analysis1 - 5 Year Cost'!$AE$9)),\"from Lab\",\"User Override\")","v":"from Lab"},null,"(in Year 1 of Plan)",null,"(in Year 1 of Plan)",null,"(based on N optimization)"]
[null,null,null,null,"(in Year 1 of Plan)",null,null,null,null,null,"(in Year 1 of Plan)"]
[null,null,null,null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"}]
[null,null,null,"N",{"$f":"'Analysis1 - 5 Year Cost'!$AN$15*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$43*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$48*IF(Units=2,$S$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G26>E26,G26-I26,I26-E26)","v":{"$error":"#N/A"}},null,{"$f":"IF(ROUND(K26,0)>0,\"This nutrient is over-applied and it's value at risk of being lost\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,"P2O5",{"$f":"'Analysis1 - 5 Year Cost'!$AP$15*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$72*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$79*IF(Units=2,$S$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G27>E27,G27-I27,I27-E27)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(ROUND(K27,0)>0,\"This nutrient is over-applied and it's value at risk of being lost\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,"K2O",{"$f":"'Analysis1 - 5 Year Cost'!$AR$15*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$91*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$98*IF(Units=2,$S$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G28>E28,G28-I28,I28-E28)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(ROUND(K28,0)>0,\"This nutrient is over-applied and it's value at risk of being lost\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,"S",{"$f":"'Analysis1 - 5 Year Cost'!$AT$15*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$110*IF(Units=2,$S$10/$S$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!$G$117*IF(Units=2,$S$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G29>E29,G29-I29,I29-E29)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(ROUND(K29,0)>0,\"This nutrient is over-applied and it's value at risk of being lost\",\"\")","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,null,null,null,"Economic Cost/Benefit"]
[]
[null,null,null,null,"In Year 1",null,null,null,"Over 5 Years"]
[null,null,null,null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"}]
[null,null,null,"Cost to Apply Manure",{"$f":"I36","v":{"$error":"#DIV/0!"}},null,{"$f":"K36","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!Q61","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!Q62/IF(Units=2,$S$9,1)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Value of Manure Nutrients Utilized:","Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"}]
[null,null,null,"N",{"$f":"'Analysis1 - 5 Year Cost'!G64","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E39","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!Q64","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I39","v":{"$error":"#DIV/0!"}}]
[null,null,null,"P2O5",{"$f":"'Analysis1 - 5 Year Cost'!G81","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E40","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!Q81","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I40","v":{"$error":"#DIV/0!"}}]
[null,null,null,"K2O",{"$f":"'Analysis1 - 5 Year Cost'!G100","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E41","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!Q100","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I41","v":{"$error":"#DIV/0!"}}]
[null,null,null,"S",{"$f":"'Analysis1 - 5 Year Cost'!G119","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E42","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis1 - 5 Year Cost'!Q119","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I42","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Total",{"$f":"SUM(E39:E42)","v":{"$error":"#N/A"}},null,{"$f":"SUM(G39:G42)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I39:I42)","v":{"$error":"#N/A"}},null,{"$f":"SUM(K39:K42)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Net Economic Benefit   ",{"$f":"E43-E36","v":{"$error":"#N/A"}},null,{"$f":"G43-G36","v":{"$error":"#DIV/0!"}},null,{"$f":"I43-I36","v":{"$error":"#N/A"}},null,{"$f":"K43-K36","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,1]

{"sheet":"Analysis2 - Compare 2 Fields","index":9,"n_rows":137,"n_cols":54,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Distance from Manure (mi)",null,"Spreadable Size (acres)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"N",null,"P2O5",null,"K2O",null,"S",null,null,null,"N",null,"P2O5",null,"K2O",null,"S"]
[null,null,1,null,null,null,{"$f":"INDEX(FieldID,$J$14,9)","v":1},null,{"$f":"INDEX(FieldID,$J$14,11)","v":75},null,null,null,{"$f":"INDEX(LabNutrientRecommendations,$J$14,MATCH(M$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$14,MATCH(O$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$14,MATCH(Q$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$14,MATCH(S$8,$M$8:$S$8,0))","v":0}]
[]
[null,null,2,null,null,null,{"$f":"INDEX(FieldID,$J$28,9)","v":1},null,{"$f":"INDEX(FieldID,$J$28,11)","v":75},null,null,null,{"$f":"INDEX(LabNutrientRecommendations,$J$28,MATCH(M$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$28,MATCH(O$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$28,MATCH(Q$8,$M$8:$S$8,0))","v":0},null,{"$f":"INDEX(LabNutrientRecommendations,$J$28,MATCH(S$8,$M$8:$S$8,0))","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"INDEX([0]!FieldID,$J$14,2)","v":0},1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I14","v":0}]
[null,null,null,null,"Crop Planned","Moisture","Acres",null,"Target Yield",null,null,null,"N",null,"P2O5",null,"K2O",null,"S",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N",null,"P2O5",null,"K2O",null,"S"]
[]
[null,null,null,"Year 1",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D17),2)","v":0},{"$f":"IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D17),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D17),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D17),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D17),11)","v":""},null,null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E17),\"\",INDEX(NutrientUptakeTable,MATCH($E17,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I17*IF(ISERROR(MATCH($E17,MoistureContentRequired,0)),1,(1-$F17)/INDEX(Tables!$C$25:$C$40,MATCH($E17,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 1",null,{"$f":"IF(ISBLANK(W9),IF(M9=0,M17,M9),W9)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(Y9),IF(O9=0,O17,O9),Y9)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(AA9),IF(Q9=0,Q17,Q9),AA9)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(AC9),IF(S9=0,S17,S9),AC9)","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 2",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D19),2)","v":0},{"$f":"IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D19),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D19),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D19),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D19),11)","v":""},null,null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E19),\"\",INDEX(NutrientUptakeTable,MATCH($E19,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I19*IF(ISERROR(MATCH($E19,MoistureContentRequired,0)),1,(1-$F19)/INDEX(Tables!$C$25:$C$40,MATCH($E19,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 2",null,{"$f":"M19","v":{"$error":"#N/A"}},null,{"$f":"O19","v":{"$error":"#N/A"}},null,{"$f":"Q19","v":{"$error":"#N/A"}},null,{"$f":"S19","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 3",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D21),2)","v":0},{"$f":"IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D21),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D21),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D21),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D21),11)","v":""},null,null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E21),\"\",INDEX(NutrientUptakeTable,MATCH($E21,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I21*IF(ISERROR(MATCH($E21,MoistureContentRequired,0)),1,(1-$F21)/INDEX(Tables!$C$25:$C$40,MATCH($E21,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 3",null,{"$f":"M21","v":{"$error":"#N/A"}},null,{"$f":"O21","v":{"$error":"#N/A"}},null,{"$f":"Q21","v":{"$error":"#N/A"}},null,{"$f":"S21","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 4",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D23),2)","v":0},{"$f":"IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D23),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D23),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D23),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D23),11)","v":""},null,null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E23),\"\",INDEX(NutrientUptakeTable,MATCH($E23,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I23*IF(ISERROR(MATCH($E23,MoistureContentRequired,0)),1,(1-$F23)/INDEX(Tables!$C$25:$C$40,MATCH($E23,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 4",null,{"$f":"M23","v":{"$error":"#N/A"}},null,{"$f":"O23","v":{"$error":"#N/A"}},null,{"$f":"Q23","v":{"$error":"#N/A"}},null,{"$f":"S23","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 5",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D25),2)","v":0},{"$f":"IF(ISERROR(MATCH($E25,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D25),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D25),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D25),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$14),ROWS($D$17:$D25),11)","v":""},null,null,{"$f":"IF(ISBLANK($E25),\"\",INDEX(NutrientUptakeTable,MATCH($E25,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I25*IF(ISERROR(MATCH($E25,MoistureContentRequired,0)),1,(1-$F25)/INDEX(Tables!$C$25:$C$40,MATCH($E25,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E25),\"\",INDEX(NutrientUptakeTable,MATCH($E25,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I25*IF(ISERROR(MATCH($E25,MoistureContentRequired,0)),1,(1-$F25)/INDEX(Tables!$C$25:$C$40,MATCH($E25,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E25),\"\",INDEX(NutrientUptakeTable,MATCH($E25,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I25*IF(ISERROR(MATCH($E25,MoistureContentRequired,0)),1,(1-$F25)/INDEX(Tables!$C$25:$C$40,MATCH($E25,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E25),\"\",INDEX(NutrientUptakeTable,MATCH($E25,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I25*IF(ISERROR(MATCH($E25,MoistureContentRequired,0)),1,(1-$F25)/INDEX(Tables!$C$25:$C$40,MATCH($E25,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 5",null,{"$f":"M25","v":{"$error":"#N/A"}},null,{"$f":"O25","v":{"$error":"#N/A"}},null,{"$f":"Q25","v":{"$error":"#N/A"}},null,{"$f":"S25","v":{"$error":"#N/A"}}]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"INDEX([0]!FieldID,$J$28,2)","v":0},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I28","v":0}]
[null,null,null,null,"Crop Planned","Moisture","Acres",null,"Target Yield",null,null,null,"N",null,"P2O5",null,"K2O",null,"S",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N",null,"P2O5",null,"K2O",null,"S"]
[]
[null,null,null,"Year 1",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D31),2)","v":0},{"$f":"IF(ISERROR(MATCH($E31,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D31),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D31),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D31),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D31),11)","v":""},null,null,{"$f":"IF(ISBLANK($E31),\"\",INDEX(NutrientUptakeTable,MATCH($E31,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I31*IF(ISERROR(MATCH($E31,MoistureContentRequired,0)),1,(1-$F31)/INDEX(Tables!$C$25:$C$40,MATCH($E31,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E31),\"\",INDEX(NutrientUptakeTable,MATCH($E31,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I31*IF(ISERROR(MATCH($E31,MoistureContentRequired,0)),1,(1-$F31)/INDEX(Tables!$C$25:$C$40,MATCH($E31,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E31),\"\",INDEX(NutrientUptakeTable,MATCH($E31,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I31*IF(ISERROR(MATCH($E31,MoistureContentRequired,0)),1,(1-$F31)/INDEX(Tables!$C$25:$C$40,MATCH($E31,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E31),\"\",INDEX(NutrientUptakeTable,MATCH($E31,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I31*IF(ISERROR(MATCH($E31,MoistureContentRequired,0)),1,(1-$F31)/INDEX(Tables!$C$25:$C$40,MATCH($E31,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 1",null,{"$f":"IF(ISBLANK(W11),IF(M11=0,M31,M11),W11)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(Y11),IF(O11=0,O31,O11),Y11)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(AA11),IF(Q11=0,Q31,Q11),AA11)","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK(AC11),IF(S11=0,S31,S11),AC11)","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 2",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D33),2)","v":0},{"$f":"IF(ISERROR(MATCH($E33,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D33),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D33),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D33),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D33),11)","v":""},null,null,{"$f":"IF(ISBLANK($E33),\"\",INDEX(NutrientUptakeTable,MATCH($E33,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I33*IF(ISERROR(MATCH($E33,MoistureContentRequired,0)),1,(1-$F33)/INDEX(Tables!$C$25:$C$40,MATCH($E33,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E33),\"\",INDEX(NutrientUptakeTable,MATCH($E33,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I33*IF(ISERROR(MATCH($E33,MoistureContentRequired,0)),1,(1-$F33)/INDEX(Tables!$C$25:$C$40,MATCH($E33,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E33),\"\",INDEX(NutrientUptakeTable,MATCH($E33,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I33*IF(ISERROR(MATCH($E33,MoistureContentRequired,0)),1,(1-$F33)/INDEX(Tables!$C$25:$C$40,MATCH($E33,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E33),\"\",INDEX(NutrientUptakeTable,MATCH($E33,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I33*IF(ISERROR(MATCH($E33,MoistureContentRequired,0)),1,(1-$F33)/INDEX(Tables!$C$25:$C$40,MATCH($E33,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 2",null,{"$f":"M33","v":{"$error":"#N/A"}},null,{"$f":"O33","v":{"$error":"#N/A"}},null,{"$f":"Q33","v":{"$error":"#N/A"}},null,{"$f":"S33","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 3",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D35),2)","v":0},{"$f":"IF(ISERROR(MATCH($E35,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D35),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D35),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D35),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D35),11)","v":""},null,null,{"$f":"IF(ISBLANK($E35),\"\",INDEX(NutrientUptakeTable,MATCH($E35,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I35*IF(ISERROR(MATCH($E35,MoistureContentRequired,0)),1,(1-$F35)/INDEX(Tables!$C$25:$C$40,MATCH($E35,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E35),\"\",INDEX(NutrientUptakeTable,MATCH($E35,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I35*IF(ISERROR(MATCH($E35,MoistureContentRequired,0)),1,(1-$F35)/INDEX(Tables!$C$25:$C$40,MATCH($E35,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E35),\"\",INDEX(NutrientUptakeTable,MATCH($E35,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I35*IF(ISERROR(MATCH($E35,MoistureContentRequired,0)),1,(1-$F35)/INDEX(Tables!$C$25:$C$40,MATCH($E35,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E35),\"\",INDEX(NutrientUptakeTable,MATCH($E35,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I35*IF(ISERROR(MATCH($E35,MoistureContentRequired,0)),1,(1-$F35)/INDEX(Tables!$C$25:$C$40,MATCH($E35,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 3",null,{"$f":"M35","v":{"$error":"#N/A"}},null,{"$f":"O35","v":{"$error":"#N/A"}},null,{"$f":"Q35","v":{"$error":"#N/A"}},null,{"$f":"S35","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 4",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D37),2)","v":0},{"$f":"IF(ISERROR(MATCH($E37,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D37),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D37),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D37),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D37),11)","v":""},null,null,{"$f":"IF(ISBLANK($E37),\"\",INDEX(NutrientUptakeTable,MATCH($E37,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I37*IF(ISERROR(MATCH($E37,MoistureContentRequired,0)),1,(1-$F37)/INDEX(Tables!$C$25:$C$40,MATCH($E37,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E37),\"\",INDEX(NutrientUptakeTable,MATCH($E37,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I37*IF(ISERROR(MATCH($E37,MoistureContentRequired,0)),1,(1-$F37)/INDEX(Tables!$C$25:$C$40,MATCH($E37,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E37),\"\",INDEX(NutrientUptakeTable,MATCH($E37,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I37*IF(ISERROR(MATCH($E37,MoistureContentRequired,0)),1,(1-$F37)/INDEX(Tables!$C$25:$C$40,MATCH($E37,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E37),\"\",INDEX(NutrientUptakeTable,MATCH($E37,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I37*IF(ISERROR(MATCH($E37,MoistureContentRequired,0)),1,(1-$F37)/INDEX(Tables!$C$25:$C$40,MATCH($E37,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 4",null,{"$f":"M37","v":{"$error":"#N/A"}},null,{"$f":"O37","v":{"$error":"#N/A"}},null,{"$f":"Q37","v":{"$error":"#N/A"}},null,{"$f":"S37","v":{"$error":"#N/A"}}]
[]
[null,null,null,"Year 5",{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D39),2)","v":0},{"$f":"IF(ISERROR(MATCH($E39,MoistureContentRequired,0)),\"\",INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D39),6))","v":""},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D39),8)","v":""},null,{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D39),10)","v":0},{"$f":"INDEX(INDIRECT(\"CropProdPlan\"&$J$28),ROWS($D$31:$D39),11)","v":""},null,null,{"$f":"IF(ISBLANK($E39),\"\",INDEX(NutrientUptakeTable,MATCH($E39,CropList,0),MATCH(M$8,Tables!$D$6:$I$6,0)))*$I39*IF(ISERROR(MATCH($E39,MoistureContentRequired,0)),1,(1-$F39)/INDEX(Tables!$C$25:$C$40,MATCH($E39,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E39),\"\",INDEX(NutrientUptakeTable,MATCH($E39,CropList,0),MATCH(O$8,Tables!$D$6:$I$6,0)))*$I39*IF(ISERROR(MATCH($E39,MoistureContentRequired,0)),1,(1-$F39)/INDEX(Tables!$C$25:$C$40,MATCH($E39,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E39),\"\",INDEX(NutrientUptakeTable,MATCH($E39,CropList,0),MATCH(Q$8,Tables!$D$6:$I$6,0)))*$I39*IF(ISERROR(MATCH($E39,MoistureContentRequired,0)),1,(1-$F39)/INDEX(Tables!$C$25:$C$40,MATCH($E39,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,{"$f":"IF(ISBLANK($E39),\"\",INDEX(NutrientUptakeTable,MATCH($E39,CropList,0),MATCH(S$8,Tables!$D$6:$I$6,0)))*$I39*IF(ISERROR(MATCH($E39,MoistureContentRequired,0)),1,(1-$F39)/INDEX(Tables!$C$25:$C$40,MATCH($E39,MoistureContentRequired,0),1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 5",null,{"$f":"M39","v":{"$error":"#N/A"}},null,{"$f":"O39","v":{"$error":"#N/A"}},null,{"$f":"Q39","v":{"$error":"#N/A"}},null,{"$f":"S39","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"INDEX(FieldID,$J$14,2)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(FieldID,$J$28,2)","v":0}]
[]
[null,null,null,"SELECT Manure Type  ",null,1,"Year 1",null,"Year 2",null,"Year 3",null,"Year 4",null,"Year 5",null,null,"5 Year Cost/Benefit Summary",null,null,"Year 1",null,"Year 2",null,"Year 3",null,"Year 4",null,"Year 5",null,null,"5 Year Cost/Benefit Summary"]
[null,null,null,null,null,null,{"$f":"E17","v":0},null,{"$f":"E19","v":0},null,{"$f":"E21","v":0},null,{"$f":"E23","v":0},null,{"$f":"E25","v":0},null,null,null,null,null,{"$f":"E31","v":0},null,{"$f":"E33","v":0},null,{"$f":"E35","v":0},null,{"$f":"E37","v":0},null,{"$f":"E39","v":0}]
[]
[null,null,null,null,null,"N Requirement for this field, for this Crop",{"$f":"$AV$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$AV$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$AV$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$AV$23*$G$23","v":{"$error":"#N/A"}},null,{"$f":"$AV$25*$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"$AV$31*$G$31","v":{"$error":"#N/A"}},null,{"$f":"$AV$33*$G$33","v":{"$error":"#N/A"}},null,{"$f":"$AV$35*$G$35","v":{"$error":"#N/A"}},null,{"$f":"$AV$37*$G$37","v":{"$error":"#N/A"}},null,{"$f":"$AV$39*$G$39","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"N Requirement",{"$f":"G48/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I48/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K48/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M48/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O48/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U48/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W48/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y48/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA48/$G$37","v":{"$error":"#N/A"}},null,{"$f":"AC48/$G$39","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"N Available Immediately (NInorganic)",{"$f":"IF(ManureTypeSelection2=2,Tables!$BE$80,Tables!$BE$79)","v":{"$error":"#DIV/0!"}},null,{"$f":"G65","v":{"$error":"#DIV/0!"}},null,{"$f":"I65","v":{"$error":"#DIV/0!"}},null,{"$f":"K65","v":{"$error":"#DIV/0!"}},null,{"$f":"M65","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(ManureTypeSelection2=2,Tables!$BE$80,Tables!$BE$79)","v":{"$error":"#DIV/0!"}},null,{"$f":"U65","v":{"$error":"#DIV/0!"}},null,{"$f":"W65","v":{"$error":"#DIV/0!"}},null,{"$f":"Y65","v":{"$error":"#DIV/0!"}},null,{"$f":"AA65","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Loss from Incorporation",{"$f":"-G51*IF(ManureTypeSelection=2,Tables!$BV$29,Tables!$BV$6)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-U51*IF(ManureTypeSelection=2,Tables!$BV$29,Tables!$BV$6)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"N Released During Growing Season (NOrganic)",{"$f":"25%*IF(ManureTypeSelection2=2,Tables!$BD$80,Tables!$BD$79)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$53/25%*12%*IF($H$72=1,$G$60,$G$61)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$53/25%*6%*IF($H$72=1,$G$60,$G$61)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$53/25%*3%*IF($H$72=1,$G$60,$G$61)","v":{"$error":"#DIV/0!"}},null,{"$f":"$G$53/25%*1.5%*IF($H$72=1,$G$60,$G$61)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"25%*IF(ManureTypeSelection2=2,Tables!$BD$80,Tables!$BD$79)","v":{"$error":"#DIV/0!"}},null,{"$f":"$U$53/25%*12%*IF($V$72=1,$U$60,$U$61)","v":{"$error":"#DIV/0!"}},null,{"$f":"$U$53/25%*6%*IF($V$72=1,$U$60,$U$61)","v":{"$error":"#DIV/0!"}},null,{"$f":"$U$53/25%*3%*IF($V$72=1,$U$60,$U$61)","v":{"$error":"#DIV/0!"}},null,{"$f":"$U$53/25%*1.5%*IF($V$72=1,$U$60,$U$61)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Total Available Nitrogen from Manure Supply",{"$f":"SUM(G51:G53)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I53,I51)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K53,K51)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M53,M51)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O53,O51)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"SUM(U51:U53)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(W53,W51)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Y53,Y51)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AA53,AA51)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AC53,AC51)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"Total Available Nitrogen from Manure Supply",{"$f":"G54/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"I54/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"K54/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"M54/$G$23","v":{"$error":"#DIV/0!"}},null,{"$f":"O54/$G$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"U54/$G$31","v":{"$error":"#DIV/0!"}},null,{"$f":"W54/$G$33","v":{"$error":"#DIV/0!"}},null,{"$f":"Y54/$G$35","v":{"$error":"#DIV/0!"}},null,{"$f":"AA54/$G$37","v":{"$error":"#DIV/0!"}},null,{"$f":"AC54/$G$39","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"Nitrogen Available from Applied Manure",{"$f":"G62+G65","v":{"$error":"#N/A"}},null,{"$f":"I62+I65","v":{"$error":"#N/A"}},null,{"$f":"K62+K65","v":{"$error":"#N/A"}},null,{"$f":"M62+M65","v":{"$error":"#N/A"}},null,{"$f":"O62+O65","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U62+U65","v":{"$error":"#N/A"}},null,{"$f":"W62+W65","v":{"$error":"#N/A"}},null,{"$f":"Y62+Y65","v":{"$error":"#N/A"}},null,{"$f":"AA62+AA65","v":{"$error":"#N/A"}},null,{"$f":"AC62+AC65","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"N Available from Applied Manure",{"$f":"G57/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I57/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K57/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M57/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O57/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U57/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W57/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y57/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA57/$G$37","v":{"$error":"#N/A"}},null,{"$f":"AC57/$G$39","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,{"$f":"IF(G57<G48,ROUND(G49-G58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(I57<I48,ROUND(I49-I58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(K57<K48,ROUND(K49-K58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(M57<M48,ROUND(M49-M58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(O57<O48,ROUND(O49-O58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"IF(U57<U48,ROUND(U49-U58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(W57<W48,ROUND(W49-W58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(Y57<Y48,ROUND(Y49-Y58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(AA57<AA48,ROUND(AA49-AA58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}},null,{"$f":"IF(AC57<AC48,ROUND(AC49-AC58,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"% of Available Manure Applied (to meet crop needs)",{"$f":"IF(G54<G$48,100%,G$48/G54)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U54<U$48,100%,U$48/U54)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"User Input of Manure Rate (% of Available Manure)",{"$f":"G74/G71","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U74/U71","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"Net N Utilized from Manure in Current Year",{"$f":"IF(H72=1,IF(G$48<G60*G54,G$48,G54*G60),IF(G$48<G61*G54,G$48,G54*G61))","v":{"$error":"#N/A"}},null,{"$f":"IF(I$48<I54,I$48,I54)","v":{"$error":"#N/A"}},null,{"$f":"IF(K$48<K54,K$48,K54)","v":{"$error":"#N/A"}},null,{"$f":"IF(M$48<M54,M$48,M54)","v":{"$error":"#N/A"}},null,{"$f":"IF(O$48<O54,O$48,O54)","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"IF(V72=1,IF(U$48<U60*U54,U$48,U54*U60),IF(U$48<U61*U54,U$48,U54*U61))","v":{"$error":"#N/A"}},null,{"$f":"IF(W$48<W54,W$48,W54)","v":{"$error":"#N/A"}},null,{"$f":"IF(Y$48<Y54,Y$48,Y54)","v":{"$error":"#N/A"}},null,{"$f":"IF(AA$48<AA54,AA$48,AA54)","v":{"$error":"#N/A"}},null,{"$f":"IF(AC$48<AC54,AC$48,AC54)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"N Utilized from Applied Manure",{"$f":"G62/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I62/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K62/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M62/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O62/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U62/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W62/$G$31","v":{"$error":"#N/A"}},null,{"$f":"Y62/$G$31","v":{"$error":"#N/A"}},null,{"$f":"AA62/$G$31","v":{"$error":"#N/A"}},null,{"$f":"AC62/$G$31","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized N (from Manure)",{"$f":"IF(H72=1,G60,G61)*G54-G62","v":{"$error":"#DIV/0!"}},null,{"$f":"I54-I62","v":{"$error":"#DIV/0!"}},null,{"$f":"K54-K62","v":{"$error":"#DIV/0!"}},null,{"$f":"M54-M62","v":{"$error":"#DIV/0!"}},null,{"$f":"O54-O62","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(V72=1,U60,U61)*U54-U62","v":{"$error":"#DIV/0!"}},null,{"$f":"W54-W62","v":{"$error":"#DIV/0!"}},null,{"$f":"Y54-Y62","v":{"$error":"#DIV/0!"}},null,{"$f":"AA54-AA62","v":{"$error":"#DIV/0!"}},null,{"$f":"AC54-AC62","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection2=2,\"Rate of Liquid Manure Application (gal./ac)\",\"Rate of Solid Manure Application (cu.ft./ac)\")","v":"Rate of Solid Manure Application (cu.ft./ac)"},{"$f":"IF(H72=1,G$60,G$61)*(IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$84))/$G$17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V72=1,U$60,U$61)*(IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$84))/$G$31","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection2=2,\"Rate of Manure Application (gal./ac)\",\"Rate of Manure Application (tons/ac)\")","v":"Rate of Manure Application (tons/ac)"},{"$f":"IF($H$72=1,G$60,G$61)*(IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$79/2000))/$G$17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($V$72=1,U$60,U$61)*(IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$79/2000))/$G$31","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection2=2,\"Recommended Rate of Manure Application (gal./ac)\",\"Recommended Rate of Manure Application (tons/ac)\")","v":"Recommended Rate of Manure Application (tons/ac)"},{"$f":"G$60*IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$79/2000)/$G$17","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(ManureTypeSelection2=2,ManureToApply2a_Model<3000),IF(G71<3000,\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be met with the volume of liquid manure available.\",\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be acheived for this field without causing an over-application of Nitrogen.\"),\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$60*IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$79/2000)/$G$31","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(ManureTypeSelection2=2,ManureToApply2b_Model<3000),IF(U71<3000,\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be met with the volume of liquid manure available.\",\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be acheived for this field without causing an over-application of Nitrogen.\"),\"\")","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,{"$f":"IF(ManureTypeSelection2=2,\"Max Rate of Manure Application (gal./ac)\",\"Max Rate of Manure Application (tons/ac)\")","v":"Max Rate of Manure Application (tons/ac)"},{"$f":"IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$79/2000)/$G$17","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ManureTypeSelection2=2,Tables!$BB$80,Tables!$BB$79/2000)/$G$31","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"Do You Wish to Apply a Different Amount of Manure?",null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[null,null,null,null,null,{"$f":"IF(OR(H$72=2,V$72=2),\"…Enter the rate of Manure to Apply\",\"\")","v":""},3.5916459575595625,{"$f":"IF(H$72=1,\"\",\"Up to a Maximum Rate of \"&ROUND(G$71,1)&IF(ManureTypeSelection2=2,\" gal./ac\",\" tons/ac\")&\" (given the available manure supply)\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,15.598423076923078,{"$f":"IF(V$72=1,\"\",\"Up to a Maximum Rate of \"&ROUND(U$71,1)&IF(ManureTypeSelection2=2,\" gal./ac\",\" tons/ac\")&\" (given the available manure supply)\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Cost to Apply Manure",null,"Value of Manure Nutrients Utilized",null,null,null,null,null,null,null,null,null,null,null,"Total Cost to Apply Manure",null,"Value of Manure Nutrients Utilized"]
[null,null,null,null,null,"Cost to Apply Manure to Field",{"$f":"IF(ManureTypeSelection2=2,G67*$G$17*Tables!$BT$46+IF(G67=0,0,$G$17*(Tables!$BU$46+Tables!$BU$47))+G67*$G$17*$G$9*Tables!$BV$46,G67*$G$17*Tables!$BT$23+IF(G67=0,0,$G$17*(Tables!$BU$23+Tables!$BU$24))+G67*$G$17*$G$9*Tables!$BV$23)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"G76","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Q79,Q97,Q116,Q135)","v":{"$error":"#N/A"}},null,{"$f":"IF(ManureTypeSelection2=2,U67*$G$31*Tables!$BT$46+IF(U67=0,0,$G$31*(Tables!$BU$46+Tables!$BU$47))+U67*$G$31*$G$11*Tables!$BV$46,U67*$G$31*Tables!$BT$23+IF(U67=0,0,$G$31*(Tables!$BU$23+Tables!$BU$24))+U67*$G$31*$G$11*Tables!$BV$23)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"U76","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AE79,AE97,AE116,AE135)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Cost to Apply Manure to Field",{"$f":"G76/$G$17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"Q76/(AVERAGE($G$17,$G$19,$G$21,$G$23,$G$25))","v":{"$error":"#DIV/0!"}},null,{"$f":"S76/(AVERAGE($G$17,$G$19,$G$21,$G$23,$G$25))","v":{"$error":"#N/A"}},null,{"$f":"U76/$G$31","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"AE76/(AVERAGE($G$31,$G$33,$G$35,$G$37,$G$39))","v":{"$error":"#DIV/0!"}},null,{"$f":"AG76/(AVERAGE($G$31,$G$33,$G$35,$G$37,$G$39))","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of N Utilized from Manure",{"$f":"G62*'Commercial Fertilizer'!$E$11","v":{"$error":"#N/A"}},null,{"$f":"IF($H$72=1,I53,SUM(G65,I53)-I65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($H$72=1,K53,SUM(I65,K53)-K65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($H$72=1,M53,SUM(K65,M53)-M65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($H$72=1,O53,SUM(M65,O53)-O65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(G79,I79,K79,M79,O79)","v":{"$error":"#N/A"}},null,null,null,{"$f":"U62*'Commercial Fertilizer'!$E$11","v":{"$error":"#N/A"}},null,{"$f":"IF($V$72=1,W53,SUM(U65,W53)-W65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($V$72=1,Y53,SUM(W65,Y53)-Y65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($V$72=1,AA53,SUM(Y65,AA53)-AA65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($V$72=1,AC53,SUM(AA65,AC53)-AC65)*'Commercial Fertilizer'!$E$11","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(U79,W79,Y79,AA79,AC79)","v":{"$error":"#N/A"}}]
[]
[]
[null,null,null,null,null,"P2O5 Required",{"$f":"$AX$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$AX$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$AX$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$AX$23*$G$23","v":{"$error":"#N/A"}},null,{"$f":"$AX$25*$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"$AX$31*$G$31","v":{"$error":"#N/A"}},null,{"$f":"$AX$33*$G$33","v":{"$error":"#N/A"}},null,{"$f":"$AX$35*$G$35","v":{"$error":"#N/A"}},null,{"$f":"$AX$37*$G$37","v":{"$error":"#N/A"}},null,{"$f":"$AX$39*$G$39","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"P2O5 Requirement",{"$f":"G82/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I82/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K82/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M82/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O82/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U82/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W82/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y82/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA82/$G$37","v":{"$error":"#N/A"}},null,{"$f":"AC82/$G$39","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"P205 Available from Prior Year",null,null,{"$f":"G99","v":{"$error":"#DIV/0!"}},null,{"$f":"I99","v":{"$error":"#DIV/0!"}},null,{"$f":"K99","v":{"$error":"#DIV/0!"}},null,{"$f":"M99","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"U99","v":{"$error":"#DIV/0!"}},null,{"$f":"W99","v":{"$error":"#DIV/0!"}},null,{"$f":"Y99","v":{"$error":"#DIV/0!"}},null,{"$f":"AA99","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"IF($H$72=1,$G$60,$G$61)*IF(ManureTypeSelection2=2,Tables!$BF$80,Tables!$BF$79)*70%","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($H$72=1,$G$60,$G$61)*IF(ManureTypeSelection2=2,Tables!$BF$80,Tables!$BF$79)*20%","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($H$72=1,$G$60,$G$61)*IF(ManureTypeSelection2=2,Tables!$BF$80,Tables!$BF$79)*16%","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF($V$72=1,$U$60,$U$61)*IF(ManureTypeSelection2=2,Tables!$BF$80,Tables!$BF$79)*70%","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($V$72=1,$U$60,$U$61)*IF(ManureTypeSelection2=2,Tables!$BF$80,Tables!$BF$79)*20%","v":{"$error":"#DIV/0!"}},null,{"$f":"IF($V$72=1,$U$60,$U$61)*IF(ManureTypeSelection2=2,Tables!$BF$80,Tables!$BF$79)*16%","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"G87/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"I87/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"K87/$G$17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"U87/$G$31","v":{"$error":"#DIV/0!"}},null,{"$f":"W87/$G$31","v":{"$error":"#DIV/0!"}},null,{"$f":"Y87/$G$31","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"SUM(G87,G85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I87,I85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K87,K85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M87,M85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O87,O85)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"SUM(U87,U85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(W87,W85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Y87,Y85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AA87,AA85)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AC87,AC85)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G90<G82,ROUND(G82-G90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I90<I82,ROUND(I82-I90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K90<K82,ROUND(K82-K90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M90<M82,ROUND(M82-M90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O90<O82,ROUND(O82-O90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U90<U82,ROUND(U82-U90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W90<W82,ROUND(W82-W90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y90<Y82,ROUND(Y82-Y90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA90<AA82,ROUND(AA82-AA90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC90<AC82,ROUND(AC82-AC90,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"P2O5 Available from Manure",{"$f":"G90/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"I90/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"K90/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"M90/$G$23","v":{"$error":"#DIV/0!"}},null,{"$f":"O90/$G$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"U90/$G$31","v":{"$error":"#DIV/0!"}},null,{"$f":"W90/$G$33","v":{"$error":"#DIV/0!"}},null,{"$f":"Y90/$G$35","v":{"$error":"#DIV/0!"}},null,{"$f":"AA90/$G$35","v":{"$error":"#DIV/0!"}},null,{"$f":"AC90/$G$35","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G90<G82,ROUND((G82-G90)/$G$17,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I90<I82,ROUND((I82-I90)/$G$19,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K90<K82,ROUND((K82-K90)/$G$21,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M90<M82,ROUND((M82-M90)/$G$23,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O90<O82,ROUND((O82-O90)/$G$25,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U90<U82,ROUND((U82-U90)/$G$31,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W90<W82,ROUND((W82-W90)/$G$33,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y90<Y82,ROUND((Y82-Y90)/$G$35,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA90<AA82,ROUND((AA82-AA90)/$G$37,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC90<AC82,ROUND((AC82-AC90)/$G$39,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"P2O5 Utilized from Manure",{"$f":"IF(G82>G90,G87,G82)","v":{"$error":"#N/A"}},null,{"$f":"IF(I82>I90,I90,I82)","v":{"$error":"#N/A"}},null,{"$f":"IF(K82>K90,K90,K82)","v":{"$error":"#N/A"}},null,{"$f":"IF(M82>M90,M90,M82)","v":{"$error":"#N/A"}},null,{"$f":"IF(O82>O90,O90,O82)","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"IF(U82>U90,U87,U82)","v":{"$error":"#N/A"}},null,{"$f":"IF(W82>W90,W90,W82)","v":{"$error":"#N/A"}},null,{"$f":"IF(Y82>Y90,Y90,Y82)","v":{"$error":"#N/A"}},null,{"$f":"IF(AA82>AA90,AA90,AA82)","v":{"$error":"#N/A"}},null,{"$f":"IF(AC82>AC90,AC90,AC82)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"P2O5 Utilized from Manure",{"$f":"G94/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I94/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K94/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M94/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O94/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U94/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W94/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y94/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA94/$G$37","v":{"$error":"#N/A"}},null,{"$f":"AC94/$G$39","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of P2O5 Utilized from Manure",{"$f":"G94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"I94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"K94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"M94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"O94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"SUM(G97,I97,K97,M97,O97)","v":{"$error":"#N/A"}},null,null,null,{"$f":"U94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"W94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"Y94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"AA94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"AC94*'Commercial Fertilizer'!$E$12","v":{"$error":"#N/A"}},null,{"$f":"SUM(U97,W97,Y97,AA97,AC97)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized P2O5 (remaining in soil)",{"$f":"IF(G90-G82<0,0,G90-G82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I90-I82<0,0,I90-I82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K90-K82<0,0,K90-K82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M90-M82<0,0,M90-M82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O90-O82<0,0,O90-O82)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U90-U82<0,0,U90-U82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W90-W82<0,0,W90-W82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y90-Y82<0,0,Y90-Y82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA90-AA82<0,0,AA90-AA82)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC90-AC82<0,0,AC90-AC82)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"K2O Requirement",{"$f":"$AZ$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$AZ$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$AZ$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$AZ$23*$G$23","v":{"$error":"#N/A"}},null,{"$f":"$AZ$25*$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"$AZ$31*$G$31","v":{"$error":"#N/A"}},null,{"$f":"$AZ$33*$G$33","v":{"$error":"#N/A"}},null,{"$f":"$AZ$35*$G$35","v":{"$error":"#N/A"}},null,{"$f":"$AZ$37*$G$37","v":{"$error":"#N/A"}},null,{"$f":"$AZ$39*$G$39","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"K2O Requirement",{"$f":"G101/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I101/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K101/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M101/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O101/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U101/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W101/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y101/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA101/$G$37","v":{"$error":"#N/A"}},null,{"$f":"AC101/$G$39","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"K20 Available from Prior Year",null,null,{"$f":"G118","v":{"$error":"#DIV/0!"}},null,{"$f":"I118","v":{"$error":"#DIV/0!"}},null,{"$f":"K118","v":{"$error":"#DIV/0!"}},null,{"$f":"M118","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"U118","v":{"$error":"#DIV/0!"}},null,{"$f":"W118","v":{"$error":"#DIV/0!"}},null,{"$f":"Y118","v":{"$error":"#DIV/0!"}},null,{"$f":"AA118","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"IF(H$72=1,G$60,G$61)*IF(ManureTypeSelection2=2,Tables!$BG$80,Tables!$BG$79)*90%","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V$72=1,U$60,U$61)*IF(ManureTypeSelection2=2,Tables!$BG$80,Tables!$BG$79)*90%","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"G106/$G$17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U106/$G$31","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"SUM(G106,G104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I106,I104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K106,K104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M106,M104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O106,O104)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"SUM(U106,U104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(W106,W104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Y106,Y104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AA106,AA104)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AC106,AC104)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G109<G101,ROUND(G101-G109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I109<I101,ROUND(I101-I109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K109<K101,ROUND(K101-K109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M109<M101,ROUND(M101-M109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O109<O101,ROUND(O101-O109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U109<U101,ROUND(U101-U109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W109<W101,ROUND(W101-W109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y109<Y101,ROUND(Y101-Y109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA109<AA101,ROUND(AA101-AA109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC109<AC101,ROUND(AC101-AC109,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"K2O Available from Manure",{"$f":"G109/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"I109/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"K109/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"M109/$G$23","v":{"$error":"#DIV/0!"}},null,{"$f":"O109/$G$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"U109/$G$31","v":{"$error":"#DIV/0!"}},null,{"$f":"W109/$G$33","v":{"$error":"#DIV/0!"}},null,{"$f":"Y109/$G$35","v":{"$error":"#DIV/0!"}},null,{"$f":"AA109/$G$35","v":{"$error":"#DIV/0!"}},null,{"$f":"AC109/$G$35","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G109<G101,ROUND((G101-G109)/$G$17,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I109<I101,ROUND((I101-I109)/$G$19,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K109<K101,ROUND((K101-K109)/$G$21,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M109<M101,ROUND((M101-M109)/$G$23,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O109<O101,ROUND((O101-O109)/$G$25,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U109<U101,ROUND((U101-U109)/$G$31,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W109<W101,ROUND((W101-W109)/$G$33,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y109<Y101,ROUND((Y101-Y109)/$G$35,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA109<AA101,ROUND((AA101-AA109)/$G$37,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC109<AC101,ROUND((AC101-AC109)/$G$39,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"K2O Utilized from Manure",{"$f":"IF(G101>G109,G106,G101)","v":{"$error":"#N/A"}},null,{"$f":"IF(I101>I109,I109,I101)","v":{"$error":"#N/A"}},null,{"$f":"IF(K101>K109,K109,K101)","v":{"$error":"#N/A"}},null,{"$f":"IF(M101>M109,M109,M101)","v":{"$error":"#N/A"}},null,{"$f":"IF(O101>O109,O109,O101)","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"IF(U101>U109,U106,U101)","v":{"$error":"#N/A"}},null,{"$f":"IF(W101>W109,W109,W101)","v":{"$error":"#N/A"}},null,{"$f":"IF(Y101>Y109,Y109,Y101)","v":{"$error":"#N/A"}},null,{"$f":"IF(AA101>AA109,AA109,AA101)","v":{"$error":"#N/A"}},null,{"$f":"IF(AC101>AC109,AC109,AC101)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"K2O Utilized from Manure",{"$f":"G113/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I113/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K113/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M113/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O113/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U113/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W113/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y113/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA113/$G$37","v":{"$error":"#N/A"}},null,{"$f":"AC113/$G$39","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of K2O Utilized from Manure",{"$f":"G113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"I113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"K113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"M113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"O113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"SUM(G116,I116,K116,M116,O116)","v":{"$error":"#N/A"}},null,null,null,{"$f":"U113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"W113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"Y113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"AA113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"AC113*'Commercial Fertilizer'!$E$13","v":{"$error":"#N/A"}},null,{"$f":"SUM(U116,W116,Y116,AA116,AC116)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized K2O (remaining in soil)",{"$f":"IF(G109-G101<0,0,G109-G101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I109-I101<0,0,I109-I101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K109-K101<0,0,K109-K101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M109-M101<0,0,M109-M101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O109-O101<0,0,O109-O101)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U109-U101<0,0,U109-U101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W109-W101<0,0,W109-W101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y109-Y101<0,0,Y109-Y101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA109-AA101<0,0,AA109-AA101)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC109-AC101<0,0,AC109-AC101)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"S Requirement",{"$f":"$BB$17*$G$17","v":{"$error":"#N/A"}},null,{"$f":"$BB$19*$G$19","v":{"$error":"#N/A"}},null,{"$f":"$BB$21*$G$21","v":{"$error":"#N/A"}},null,{"$f":"$BB$23*$G$23","v":{"$error":"#N/A"}},null,{"$f":"$BB$25*$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"$BB$31*$G$31","v":{"$error":"#N/A"}},null,{"$f":"$BB$33*$G$33","v":{"$error":"#N/A"}},null,{"$f":"$BB$35*$G$35","v":{"$error":"#N/A"}},null,{"$f":"$BB$37*$G$37","v":{"$error":"#N/A"}},null,{"$f":"$BB$39*$G$39","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"S Requirement",{"$f":"G120/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I120/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K120/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M120/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O120/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U120/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W120/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y120/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA120/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AC120/$G$35","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"S Available from Prior Year",null,null,{"$f":"G137","v":{"$error":"#DIV/0!"}},null,{"$f":"I137","v":{"$error":"#DIV/0!"}},null,{"$f":"K137","v":{"$error":"#DIV/0!"}},null,{"$f":"M137","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,{"$f":"U137","v":{"$error":"#DIV/0!"}},null,{"$f":"W137","v":{"$error":"#DIV/0!"}},null,{"$f":"Y137","v":{"$error":"#DIV/0!"}},null,{"$f":"AA137","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"S Available from Manure",{"$f":"IF(H$72=1,G$60,G$61)*IF(ManureTypeSelection2=2,Tables!$BH$80,Tables!$BH$79)*90%","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V$72=1,U$60,U$61)*IF(ManureTypeSelection2=2,Tables!$BH$80,Tables!$BH$79)*90%","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"S Available from Manure",{"$f":"G125/$G$17","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U125/$G$31","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,"S Available from Manure",{"$f":"SUM(G125,G123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I125,I123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(K125,K123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(M125,M123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(O125,O123)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"SUM(U125,U123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(W125,W123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(Y125,Y123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AA125,AA123)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(AC125,AC123)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G128<G120,ROUND(G120-G128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I128<I120,ROUND(I120-I128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K128<K120,ROUND(K120-K128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M128<M120,ROUND(M120-M128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O128<O120,ROUND(O120-O128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U128<U120,ROUND(U120-U128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W128<W120,ROUND(W120-W128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y128<Y120,ROUND(Y120-Y128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA128<AA120,ROUND(AA120-AA128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC128<AC120,ROUND(AC120-AC128,0)&\" lbs Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"S Available from Manure",{"$f":"G128/$G$17","v":{"$error":"#DIV/0!"}},null,{"$f":"I128/$G$19","v":{"$error":"#DIV/0!"}},null,{"$f":"K128/$G$21","v":{"$error":"#DIV/0!"}},null,{"$f":"M128/$G$23","v":{"$error":"#DIV/0!"}},null,{"$f":"O128/$G$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"U128/$G$31","v":{"$error":"#DIV/0!"}},null,{"$f":"W128/$G$33","v":{"$error":"#DIV/0!"}},null,{"$f":"Y128/$G$35","v":{"$error":"#DIV/0!"}},null,{"$f":"AA128/$G$35","v":{"$error":"#DIV/0!"}},null,{"$f":"AC128/$G$35","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(G128<G120,ROUND((G120-G128)/$G$17,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I128<I120,ROUND((I120-I128)/$G$19,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K128<K120,ROUND((K120-K128)/$G$21,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M128<M120,ROUND((M120-M128)/$G$23,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O128<O120,ROUND((O120-O128)/$G$25,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U128<U120,ROUND((U120-U128)/$G$31,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W128<W120,ROUND((W120-W128)/$G$33,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y128<Y120,ROUND((Y120-Y128)/$G$35,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA128<AA120,ROUND((AA120-AA128)/$G$37,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC128<AC120,ROUND((AC120-AC128)/$G$39,0)&\" lbs/ac Deficient\",\"\")","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"S Utilized from Manure",{"$f":"IF(G120>G128,G125,G120)","v":{"$error":"#N/A"}},null,{"$f":"IF(I120>I128,I128,I120)","v":{"$error":"#N/A"}},null,{"$f":"IF(K120>K128,K128,K120)","v":{"$error":"#N/A"}},null,{"$f":"IF(M120>M128,M128,M120)","v":{"$error":"#N/A"}},null,{"$f":"IF(O120>O128,O128,O120)","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"IF(U120>U128,U125,U120)","v":{"$error":"#N/A"}},null,{"$f":"IF(W120>W128,W128,W120)","v":{"$error":"#N/A"}},null,{"$f":"IF(Y120>Y128,Y128,Y120)","v":{"$error":"#N/A"}},null,{"$f":"IF(AA120>AA128,AA128,AA120)","v":{"$error":"#N/A"}},null,{"$f":"IF(AC120>AC128,AC128,AC120)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"S Utilized from Manure",{"$f":"G132/$G$17","v":{"$error":"#N/A"}},null,{"$f":"I132/$G$19","v":{"$error":"#N/A"}},null,{"$f":"K132/$G$21","v":{"$error":"#N/A"}},null,{"$f":"M132/$G$23","v":{"$error":"#N/A"}},null,{"$f":"O132/$G$25","v":{"$error":"#N/A"}},null,null,null,null,null,{"$f":"U132/$G$31","v":{"$error":"#N/A"}},null,{"$f":"W132/$G$33","v":{"$error":"#N/A"}},null,{"$f":"Y132/$G$35","v":{"$error":"#N/A"}},null,{"$f":"AA132/$G$37","v":{"$error":"#N/A"}},null,{"$f":"AC132/$G$39","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Net Nutrient Value of S Utilized from Manure",{"$f":"G132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"I132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"K132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"M132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"O132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"SUM(G135,I135,K135,M135,O135)","v":{"$error":"#N/A"}},null,null,null,{"$f":"U132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"W132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"Y132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"AA132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"AC132*'Commercial Fertilizer'!$E$14","v":{"$error":"#N/A"}},null,{"$f":"SUM(U135,W135,Y135,AA135,AC135)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,"Unutilized S (remaining in soil)",{"$f":"IF(G128-G120<0,0,G128-G120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(I128-I120<0,0,I128-I120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(K128-K120<0,0,K128-K120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(M128-M120<0,0,M128-M120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(O128-O120<0,0,O128-O120)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"IF(U128-U120<0,0,U128-U120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(W128-W120<0,0,W128-W120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(Y128-Y120<0,0,Y128-Y120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AA128-AA120<0,0,AA128-AA120)","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AC128-AC120<0,0,AC128-AC120)","v":{"$error":"#DIV/0!"}}]

{"sheet":"Summary2","index":10,"n_rows":45,"n_cols":31,"rows_kept":45,"cut":false,"hidden":false,"merged":[[30,9,30,11],[30,19,30,21],[11,4,11,6],[20,6,20,8],[11,14,11,16],[20,16,20,18],[14,7,16,11],[14,17,16,21]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conversion Table"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 ac = ",0.4047," ha"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 lbs = ",{"$f":"1/2.2046","v":0.4535970244035199}," kg"]
[null,null,null,"Spreadable Size",{"$f":"'Analysis2 - Compare 2 Fields'!$I$9*IF(Units=2,$AD$9,1)","v":75},{"$f":"IF(Units=2,\"ha\",\"acres\")","v":"acres"},null,null,null,null,null,null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$I$11*IF(Units=2,$AD$9,1)","v":75},{"$f":"IF(Units=2,\"ha\",\"acres\")","v":"acres"},null,null,null,null,null,null,null,null,null,null,null,null,"1 mi = ",1.6032999999999999," km"]
[null,null,null,"Planned Crop (year 1)",{"$f":"'Analysis2 - Compare 2 Fields'!$E$17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!E31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"1 ton = ",{"$f":"1/1.016","v":0.98425196850393704}," tonnes"]
[null,null,null,"Target Yield",{"$f":"'Analysis2 - Compare 2 Fields'!$I$17/IF(F13=\"bu/ha\",$AD$9,IF(F13=\"tonnes/ha\",$AD$9/$AD$12,1))","v":0},{"$f":"IF(AND(Units=2,'Analysis2 - Compare 2 Fields'!$J$17=\"bu/acre\"),\"bu/ha\",IF(AND(Units=2,'Analysis2 - Compare 2 Fields'!$J$17=\"tons/acre\"),\"tonnes/ha\",'Analysis2 - Compare 2 Fields'!$J$17))","v":""},null,null,null,null,null,null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!I31/IF(P13=\"bu/ha\",$AD$9,IF(P13=\"tonnes/ha\",$AD$9/$AD$12,1))","v":0},{"$f":"IF(AND(Units=2,'Analysis2 - Compare 2 Fields'!$J$31=\"bu/acre\"),\"bu/ha\",IF(AND(Units=2,'Analysis2 - Compare 2 Fields'!$J$31=\"tons/acre\"),\"tonnes/ha\",'Analysis2 - Compare 2 Fields'!$J$31))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"1 gal =",4.5460000000000003,"litres"]
[]
[null,null,null,"Manure Application Rate - Currently Set At:",{"$f":"'Analysis2 - Compare 2 Fields'!$G$68*IF(F15=\"litres/ha\",$AD$13/$AD$9,IF(F15=\"tonnes/ha\",$AD$12/$AD$9,1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(Units=2,IF(ManureTypeSelection2=2,\"litres/ha\",\"tonnes/ha\"),IF(ManureTypeSelection2=2,\" gal./ac\",\" tons/ac\"))","v":" tons/ac"},null,{"$f":"IF(AND(ManureTypeSelection2=2,ManureToApply2a_Model<3000),IF(F71<3000,\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be met with the volume of liquid manure available.\",\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be acheived for this field without causing an over-application of Nitrogen.\"),\"\")","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$68*IF(P15=\"litres/ha\",$AD$13/$AD$9,IF(P15=\"tonnes/ha\",$AD$12/$AD$9,1))","v":{"$error":"#DIV/0!"}},{"$f":"IF(Units=2,IF(ManureTypeSelection2=2,\"litres/ha\",\"tonnes/ha\"),IF(ManureTypeSelection2=2,\" gal./ac\",\" tons/ac\"))","v":" tons/ac"},null,{"$f":"IF(AND(ManureTypeSelection2=2,ManureToApply2b_Model<3000),IF(U71<3000,\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be met with the volume of liquid manure available.\",\"Warning: A minimum practical application rate (3,000 ga/ac) cannot be acheived for this field without causing an over-application of Nitrogen.\"),\"\")","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Do You Wish to Apply a Different Amount of Manure?"]
[]
[null,null,null,{"$f":"IF(OR('Analysis2 - Compare 2 Fields'!$H$72=2,'Analysis2 - Compare 2 Fields'!$V$72=2),\"…Enter the rate of Manure to Apply on Analysis Tab\",\"\")","v":""},{"$f":"IF('Analysis2 - Compare 2 Fields'!$H$72=1,\"\",\"<Click Here>\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF('Analysis2 - Compare 2 Fields'!$V$72=1,\"\",\"<Click Here>\")","v":""}]
[]
[null,null,null,null,null,null,{"$f":"IF('Analysis2 - Compare 2 Fields'!$H$72=1,\"The MODEL recommends \",\"YOU have chosen \")&\"to apply \"&ROUND('Analysis2 - Compare 2 Fields'!$G$68,1)&IF(ManureTypeSelection=2,\" gal./ac\",\" tons/ac\")&\" to this field.  Based on this, the following Nutrients are Available & Utilized:\"","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$f":"IF('Analysis2 - Compare 2 Fields'!$V$72=1,\"The MODEL recommends \",\"YOU have chosen \")&\"to apply \"&ROUND('Analysis2 - Compare 2 Fields'!$U$68,1)&IF(ManureTypeSelection=2,\" gal./ac\",\" tons/ac\")&\" to this field.  Based on this, the following Nutrients are Available & Utilized:\"","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,"Nutrient Recommendation",null,"Nutrients Available from Manure",null,"Nutrients Utilized from Manure",null,"Nutrient Shortfall/Excess",null,null,null,"Nutrient Recommendation",null,"Nutrients Available from Manure",null,"Nutrients Utilized from Manure",null,"Nutrient Shortfall/Excess"]
[null,null,null,null,{"$f":"IF(AND(ISBLANK('Analysis2 - Compare 2 Fields'!W9),ISBLANK('Analysis2 - Compare 2 Fields'!Y9),ISBLANK('Analysis2 - Compare 2 Fields'!AA9),ISBLANK('Analysis2 - Compare 2 Fields'!AC9)),\"from Lab\",\"User Override\")","v":"from Lab"},null,"(in Year 1 of Plan)",null,"(in Year 1 of Plan)",null,"(based on N optimization)",null,null,null,{"$f":"IF(AND(ISBLANK('Analysis2 - Compare 2 Fields'!AF9),ISBLANK('Analysis2 - Compare 2 Fields'!AH9),ISBLANK('Analysis2 - Compare 2 Fields'!AJ9),ISBLANK('Analysis2 - Compare 2 Fields'!AL9)),\"from Lab\",\"User Override\")","v":"from Lab"},null,"(in Year 1 of Plan)",null,"(in Year 1 of Plan)",null,"(based on N optimization)"]
[null,null,null,null,"(in Year 1 of Plan)",null,null,null,null,null,"(in Year 1 of Plan)",null,null,null,"(in Year 1 of Plan)",null,null,null,null,null,"(in Year 1 of Plan)"]
[null,null,null,null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,null,null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"},null,{"$f":"IF(Units=2,\"kg/ha\",\"lbs/ac\")","v":"lbs/ac"}]
[null,null,null,"N",{"$f":"'Analysis2 - Compare 2 Fields'!$AV$17*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$58*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$63*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G26>E26,G26-I26,I26-E26)","v":{"$error":"#N/A"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$AV$31*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$58*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$63*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(Q26>O26,Q26-S26,S26-O26)","v":{"$error":"#N/A"}}]
[null,null,null,"P2O5",{"$f":"'Analysis2 - Compare 2 Fields'!$AX$17*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$92*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$95*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G27>E27,G27-I27,I27-E27)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$AX$31*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$92*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$95*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(Q27>O27,Q27-S27,S27-O27)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"K2O",{"$f":"'Analysis2 - Compare 2 Fields'!$AZ$17*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$111*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$114*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G28>E28,G28-I28,I28-E28)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$AZ$31*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$111*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$114*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(Q28>O28,Q28-S28,S28-O28)","v":{"$error":"#DIV/0!"}}]
[null,null,null,"S",{"$f":"'Analysis2 - Compare 2 Fields'!$BB$17*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$130*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$G$133*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(G29>E29,G29-I29,I29-E29)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$BB$31*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#N/A"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$130*IF(Units=2,$AD$10/$AD$9,1)","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$133*IF(Units=2,$AD$10,1)","v":{"$error":"#N/A"}},null,{"$f":"IF(Q29>O29,Q29-S29,S29-O29)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ROUND(K26,0)>0,ROUND(K26,0)>0),\"Over-applied nutrients at risk of being lost\",\"\")","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(ROUND(U26,0)>0,ROUND(U26,0)>0),\"Over-applied nutrients at risk of being lost\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,{"$f":"\"Economic Cost/Benefit for \"&'Analysis2 - Compare 2 Fields'!$G$43","v":"Economic Cost/Benefit for 0"},null,null,null,null,null,null,null,null,null,{"$f":"\"Economic Cost/Benefit for \"&'Analysis2 - Compare 2 Fields'!$U$43","v":"Economic Cost/Benefit for 0"}]
[]
[null,null,null,null,"In Year 1",null,null,null,"Over 5 Years",null,null,null,null,null,"In Year 1",null,null,null,"Over 5 Years"]
[null,null,null,null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,null,null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"}]
[null,null,null,"Cost to Apply Manure",{"$f":"I36","v":{"$error":"#DIV/0!"}},null,{"$f":"K36","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$Q$76","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$Q$77/IF(Units=2,$AD$9,1)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"S36","v":{"$error":"#DIV/0!"}},null,{"$f":"U36","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$AE$76","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!AE77/IF(Units=2,$AD$9,1)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Value of Manure Nutrients Utilized:","Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,null,null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"},null,"Total $",null,{"$f":"IF(Units=2,\"$/ha\",\"$/acre\")","v":"$/acre"}]
[null,null,null,"N",{"$f":"'Analysis2 - Compare 2 Fields'!$G$79","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E39","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$Q$79","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I39","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$79","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*O39","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$AE$79","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*S39","v":{"$error":"#DIV/0!"}}]
[null,null,null,"P2O5",{"$f":"'Analysis2 - Compare 2 Fields'!$G$97","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E40","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$Q$97","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I40","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$97","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*O40","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$AE$97","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*S40","v":{"$error":"#DIV/0!"}}]
[null,null,null,"K2O",{"$f":"'Analysis2 - Compare 2 Fields'!$G$116","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E41","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$Q$116","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I41","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$116","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*O41","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$AE$116","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*S41","v":{"$error":"#DIV/0!"}}]
[null,null,null,"S",{"$f":"'Analysis2 - Compare 2 Fields'!$G$135","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*E42","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$Q$135","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*I42","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"'Analysis2 - Compare 2 Fields'!$U$135","v":{"$error":"#N/A"}},null,{"$f":"$G$36/$E$36*O42","v":{"$error":"#DIV/0!"}},null,{"$f":"'Analysis2 - Compare 2 Fields'!$AE$135","v":{"$error":"#N/A"}},null,{"$f":"$K$36/$I$36*S42","v":{"$error":"#DIV/0!"}}]
[null,null,null,"Total",{"$f":"SUM(E39:E42)","v":{"$error":"#N/A"}},null,{"$f":"SUM(G39:G42)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I39:I42)","v":{"$error":"#N/A"}},null,{"$f":"SUM(K39:K42)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"SUM(O39:O42)","v":{"$error":"#N/A"}},null,{"$f":"SUM(Q39:Q42)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(S39:S42)","v":{"$error":"#N/A"}},null,{"$f":"SUM(U39:U42)","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,"Net Economic Benefit   ",{"$f":"E43-E36","v":{"$error":"#N/A"}},null,{"$f":"G43-G36","v":{"$error":"#DIV/0!"}},null,{"$f":"I43-I36","v":{"$error":"#N/A"}},null,{"$f":"K43-K36","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"O43-O36","v":{"$error":"#N/A"}},null,{"$f":"Q43-Q36","v":{"$error":"#DIV/0!"}},null,{"$f":"S43-S36","v":{"$error":"#N/A"}},null,{"$f":"U43-U36","v":{"$error":"#DIV/0!"}}]

{"sheet":"Tables","index":11,"n_rows":115,"n_cols":88,"rows_kept":115,"cut":false,"hidden":true,"merged":[]}
[null,"TABLES - DEMAND",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TABLES - MANURE PRODUCTION & COMPOSITION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manure Supply Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TABLES - APPLICATION CONSIDERATIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial Fertilizer Calculations"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year 1"]
[null,null,null,"Nutrient Uptake by Crop",null,null,null,null,null,null,"Soil N Mineralization",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Daily Production Volume - Solid Manure",null,null,null,"Daily Production Volume - Liquid Manure",null,null,null,"CompositionSolid",null,null,null,null,null,null,null,"CompositionLiquid",null,null,null,null,null,null,null,"Livestock Species from 1st Input Selector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid Manure Application Method and Incorporation Inputs",null,null,null,null,null,"Cost Tables - Solid Manure Application & Incorporation",null,null,null,null,"For Use in Solid Manure Calculations:"]
[null,null,null,null,null,"Uptake (lbs/yield unit)",null,null,null,null,null,"Organic Matter (%)",null,"Soil N Mineralization",null,null,null,null,null,null,"Species",null,"Species","Class",null,"Species&Class","lbs","cu ft",null,"Species&Class","gal","cu ft",null,"Species&Class","NTotal","NOrg","NInorg","PTotal","KTotal","STotal",null,"Species&Class","NTotal","NOrg","NInorg","PTotal","KTotal","STotal",null,null,"Selected Species","Selected Class","Manure Type","Production","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Solid Manure Equipment","Selected?","SumProduct",null,null,"Selected Application","Selected Incorporation","Selected Incorp. Lag","NH3 Loss%","Manure Source",null,"Table Range Name: \"CostSpreaderVar\""]
[null,"Soil Texture List:",null,"Crop","Yield Unit","N","P2O5","K2O","S",null,null,"Mean","Range","Mean","Range","Mean","Range",null,null,null,null,null,null,null,null,{"$f":"$W7&$X7","v":"BeefFeeders"},8.4,0.21,null,null,null,null,null,{"$f":"$W7&$X7","v":"BeefFeeders"},0.01,{"$f":"AI6-AK6","v":7.45E-3},2.5499999999999997E-3,2.3999999999999998E-3,6.6500000000000005E-3,{"$f":"1.7/2000","v":8.4999999999999995E-4},null,null,null,null,null,null,null,null,null,null,3,1,2,{"$f":"IF(BB7=0,IF(ISERROR(VLOOKUP(AY7&AZ7,ProductionSolidManure,2,FALSE)),0,VLOOKUP(AY7&AZ7,ProductionSolidManure,2,FALSE)),0)","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionSolid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionSolid,2,FALSE))","v":4.0000000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionSolid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionSolid,3,FALSE))","v":2.1999999999999997E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionSolid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionSolid,4,FALSE))","v":1.8000000000000002E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionSolid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionSolid,5,FALSE)*2.29)","v":1.9464999999999999E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionSolid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionSolid,6,FALSE)*1.2)","v":4.9800000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionSolid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionSolid,7,FALSE))","v":7.5000000000000002E-4},null,null,null,null,null,"Truck Mounted Manure Spreader",false,{"$f":"IF(BO6=TRUE,1,0)","v":0},null,null,1,2,1,{"$f":"IF(BT6=1,$BO$35,INDEX($BN$36:$BO$40,BU6,2))","v":0.25},1,null,"Solid Manure Spreader (variable costs)",null,null,null,null,"Commercial Fertilizer Blend Cost",null,null,null,"Year 1",null,{"$f":"IF(ISERROR('Analysis1 - 5 Year Cost'!#REF!/CF8),0,'Analysis1 - 5 Year Cost'!#REF!/CF8)","v":0}]
[null,"Coarse",null,"Spring Wheat","bu",2.1124999999999998,0.8,1.8125,0.22500000000000001,null,"Soil Zone List:","%","%","lb/ac","lb/ac","kg/ha","kg/ha",null,null,null,"Beef",null,"Beef","Feeders",null,{"$f":"$W8&$X8","v":"BeefFinishers – Open Lot"},13.1,0.32,null,null,null,null,null,{"$f":"$W8&$X8","v":"BeefFinishers – Open Lot"},{"$f":"20/2000","v":0.01},{"$f":"AI7-AK7","v":7.45E-3},2.5499999999999997E-3,2.3999999999999998E-3,6.6500000000000005E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(LivestockSpecies,AY6)","v":"Dairy"},{"$f":"INDEX(Class1,AZ6)","v":"Loose Stall"},{"$f":"INDEX(ManureType1,BA6)","v":"Liquid"},{"$f":"IF(ISERROR(VLOOKUP(AY7&AZ7,ProductionLiquidManure,2,FALSE)),0,IF(BA7=\"Liquid\",VLOOKUP(AY7&AZ7,ProductionLiquidManure,2,FALSE),0))","v":25.7},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionLiquid,2,FALSE))","v":4.0000000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionLiquid,3,FALSE))","v":2.2000000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionLiquid,4,FALSE))","v":1.8E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionLiquid,5,FALSE)*2.29)","v":1.9464999999999999E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionLiquid,6,FALSE)*1.2)","v":4.9800000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY7&$AZ7,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY7&$AZ7,CompositionLiquid,7,FALSE))","v":2.0588235294117648E-4},null,null,null,null,null,"Tractor and Pull Type Manure Spreader",true,1,null,null,{"$f":"INDEX(BN47,BS6)","v":"Solid Manure Spreader"},{"$f":"INDEX(BS10:BS13,BT6)","v":"H.D. Cultivator - Once Over"},{"$f":"INDEX(BS16:BS20,BU6)","v":"Incorporated within 1 day"},null,{"$f":"INDEX(BN85:BN86,BW6)","v":"Source in Yard - Travel to Source"},null,null,"In Yard","In Field",null,null,null,"Blend %","lbs/tonne","$/lb","Cost/tonne"]
[null,"Medium",null,"Winter Wheat","bu",1.35,0.61,1.42,0.2,null,"Brown",2.4,"1.9 - 2.9",28,"27 - 29",{"$f":"N8*1.12","v":31.360000000000003},"30 - 32",null,null,null,"Dairy",null,"Beef","Finishers – Open Lot",null,"BeefFinishers – Paved Lot",19.8,0.43,null,null,null,null,null,"BeefFinishers – Paved Lot",{"$f":"14/2000","v":7.0000000000000001E-3},4.3E-3,2.7000000000000001E-3,8.4999999999999995E-4,3.7499999999999999E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tandem Truck",true,1,null,null,null,null,null,null,null,null,"Spreader Hopper Size",{"$f":"IF(ISBLANK(SolidEquipVarUser1),SolidEquipVarDefault1,SolidEquipVarUser1)","v":250},{"$f":"BZ8","v":250},"cu.ft.",null,"N",{"$f":"VLOOKUP(CI$6,FertilizerBlend,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"CE8*2205","v":{"$error":"#N/A"}},{"$f":"IF($CI6='Commercial Fertilizer'!$J$10,'Commercial Fertilizer'!$E$10,'Commercial Fertilizer'!$E$11)","v":0.50280981958000592},{"$f":"CG8*CF8","v":{"$error":"#N/A"}}]
[null,"Fine",null,"Barley","bu",1.3875,0.55625000000000002,1.33125,0.16250000000000001,null,"Brown Irrigated",2.4,"1.9 - 2.9",70,null,78.400000000000006,null,null,null,null,"Swine",null,"Beef","Finishers – Paved Lot",null,"BeefFeeder Calves <550 lbs",3.3,0.08,null,null,null,null,null,"BeefFeeder Calves <550 lbs",0.01,7.45E-3,2.5499999999999997E-3,2.3999999999999998E-3,6.6500000000000005E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,"Class Options",null,null,"Total Production","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Single Axle Truck",true,1,null,null,"Incorporation Options","Starts on Row",null,null,null,null,"Hopper Fill Time",{"$f":"IF(ISBLANK(SolidEquipVarUser2),SolidEquipVarDefault2,SolidEquipVarUser2)","v":5},{"$f":"BZ9","v":5},"min",null,"P2O5",{"$f":"VLOOKUP(CI$6,FertilizerBlend,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"CE9*2205","v":{"$error":"#N/A"}},{"$f":"'Commercial Fertilizer'!$E$12","v":0.3863975913665354},{"$f":"CG9*CF9","v":{"$error":"#N/A"}}]
[null,null,null,"Triticale","bu",1.6727272727272726,0.83636363636363631,2.3727272727272726,0.2818181818181818,null,"Dark Brown",4.5999999999999996,"3.3 - 6.0",34,"30 - 42",38.080000000000005,"34 - 47",null,null,null,"Poultry",null,"Beef","Feeder Calves <550 lbs",null,"BeefCow w/Calf",17.8,0.44,null,null,null,null,null,"BeefCow w/Calf",0.01,7.45E-3,2.5499999999999997E-3,2.3999999999999998E-3,6.6500000000000005E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,"Starts on Row",null,null,{"$f":"BB6*'Manure Supply'!$H$10*'Manure Supply'!$L$10","v":0},{"$f":"$BB10*BC6","v":0},0,0,0,0,0,null,null,null,null,null,"Tractor with FEL",false,0,null,1,{"$f":"IF(BR10>COUNTIF($BN$58:$BN$64,$BS$7),\"\",INDEX($BO$58:$BO$64,($BT$10+BR10-1),1))","v":"None"},{"$f":"MATCH(BS7,$BN$58:$BN$64,0)","v":4},null,null,null,null,"Road Speed",{"$f":"IF(ISBLANK(SolidEquipVarUser3),SolidEquipVarDefault3,SolidEquipVarUser3)","v":15},{"$f":"BZ10","v":15},"mph",null,"K2O",{"$f":"VLOOKUP(CI$6,FertilizerBlend,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"CE10*2205","v":{"$error":"#N/A"}},{"$f":"'Commercial Fertilizer'!$E$13","v":0.3779289493575208},{"$f":"CG10*CF10","v":{"$error":"#N/A"}}]
[null,null,null,"Oats","bu",1.0649999999999999,0.40500000000000003,1.4550000000000001,0.13,null,"Dark Brown Irrigated",4.5999999999999996,"3.3 - 6.0",90,null,100.80000000000001,null,null,null,null,"Turkey ",null,"Beef","Cow w/Calf",null,"BeefCows/Bulls",16.5,0.4,null,null,null,null,null,"BeefCows/Bulls",0.01,7.45E-3,2.5499999999999997E-3,2.3999999999999998E-3,6.6500000000000005E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH($AY7,$W$6:$W$46,0)","v":8},"Manure Type Option",null,{"$f":"BB7*'Manure Supply'!$H$10*'Manure Supply'!$L$10","v":0},0,0,0,0,0,0,null,null,null,null,null,"Tractor with Cultivator/Disc",true,1,null,2,{"$f":"IF(BR11>COUNTIF($BN$58:$BN$64,$BS$7),\"\",INDEX($BO$58:$BO$64,($BT$10+BR11-1),1))","v":"H.D. Cultivator - Once Over"},null,null,null,null,null,"Field Speed",{"$f":"IF(ISBLANK(SolidEquipVarUser4),SolidEquipVarDefault4,SolidEquipVarUser4)","v":4},{"$f":"BZ11","v":4},"mph",null,"S",{"$f":"VLOOKUP(CI$6,FertilizerBlend,5,FALSE)","v":{"$error":"#N/A"}},{"$f":"CE11*2205","v":{"$error":"#N/A"}},{"$f":"'Commercial Fertilizer'!$E$14","v":0.20471151423532374},{"$f":"CG11*CF11","v":{"$error":"#N/A"}}]
[null," Enter Manure to Apply?",null,"Rye","bu",1.6727272727272726,0.83636363636363631,2.3727272727272726,0.2818181818181818,null,"Black",7.2,"4.8 - 9.6",50,"35 - 72",56.000000000000007,"39 - 81",null,null,null,"Horses",null,"Beef","Cows/Bulls",null,"DairyLoose Stall",139.69999999999999,2.66,null,{"$f":"$W13&$X13","v":"DairyLoose Stall"},25.7,4.1100000000000003,null,"DairyLoose Stall",{"$f":"8/2000","v":4.0000000000000001E-3},2.1999999999999997E-3,1.8000000000000002E-3,8.4999999999999995E-4,4.15E-3,{"$f":"1.5/2000","v":7.5000000000000002E-4},null,{"$f":"$W13&$X13","v":"DairyLoose Stall"},{"$f":"8/2000","v":4.0000000000000001E-3},{"$f":"AQ12-AS12","v":2.2000000000000001E-3},1.8E-3,8.4999999999999995E-4,4.15E-3,{"$f":"3.5/(1000*17)","v":2.0588235294117648E-4},null,1,{"$f":"IF(AX12>COUNTIF($W$6:$W$46,$AY$7),\"\",INDEX($X$6:$X$46,($AY$11+AX12-1),1))","v":"Loose Stall"},"Solid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(BR12>COUNTIF($BN$58:$BN$64,$BS$7),\"\",INDEX($BO$58:$BO$64,($BT$10+BR12-1),1))","v":"H.D. Cultivator - Twice Over"},null,null,null,null,"?","Unload Time",{"$f":"ROUND(BZ8/(690/BZ13),0)","v":8},{"$f":"ROUND(CA8/(690/CA13),0)","v":8},"minutes/load (Hopper Size in cuft at a rate of 690cuft/ac)",null,null,null,null,null,{"$f":"IF(VLOOKUP(CI6,FertilizerBlend,6,FALSE)=0,SUM(CH8:CH11),VLOOKUP(CI6,FertilizerBlend,6,FALSE))","v":{"$error":"#N/A"}}]
[null,"No",null,"Corn","bu",1.53,0.63,1.2849999999999999,0.14499999999999999,null,"Gray",5.7,"5.3 - 6.0",40,"38 - 42",44.800000000000004,"43 - 47",null,null,null,"Cervid",null,"Dairy","Loose Stall",null,"DairyTie Stall",139.69999999999999,2.66,null,{"$f":"$W14&$X14","v":"DairyTie Stall"},25.7,4.1100000000000003,null,"DairyTie Stall",{"$f":"10/2000","v":5.0000000000000001E-3},2.8999999999999998E-3,2.1000000000000003E-3,8.4999999999999995E-4,4.15E-3,{"$f":"1.5/2000","v":7.5000000000000002E-4},null,{"$f":"$W14&$X14","v":"DairyTie Stall"},{"$f":"8/2000","v":4.0000000000000001E-3},{"$f":"AQ13-AS13","v":2.2000000000000001E-3},1.8E-3,8.4999999999999995E-4,4.15E-3,{"$f":"3.5/(1000*17)","v":2.0588235294117648E-4},null,2,"Tie Stall",{"$f":"IF(ISERROR(MATCH(AY7&AZ7,$AP$6:$AP$45,0)),\"\",\"Liquid\")","v":"Liquid"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(BR13>COUNTIF($BN$58:$BN$64,$BS$7),\"\",INDEX($BO$58:$BO$64,($BT$10+BR13-1),1))","v":"Tandem Disc Once Over"},null,null,null,null,null,"Field Time",{"$f":"(200/6*200/(5280*BZ11/60))*110%","v":20.833333333333336},{"$f":"(200/6*200/(5280*CA11/60))*110%","v":20.833333333333336},"minutes/ac"]
[null,"Yes",null,"Canola","bu",3.1857142857142855,1.4714285714285715,2.3142857142857145,0.54285714285714282,null,"Gray (Peace Region)",5.2,"3.4 - 6.9",37,"30 - 48",41.440000000000005,"34 - 54",null,null,null,"Sheep",null,"Dairy","Tie Stall",null,{"$f":"$W15&$X15","v":"DairyLoose Housing"},146.30000000000001,2.78,null,null,null,null,null,{"$f":"$W15&$X15","v":"DairyLoose Housing"},{"$f":"10/2000","v":5.0000000000000001E-3},2.8999999999999998E-3,2.1000000000000003E-3,8.4999999999999995E-4,4.15E-3,{"$f":"1.5/2000","v":7.5000000000000002E-4},null,null,null,null,null,null,null,null,null,3,"Loose Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Equipment",null,null,null,null,null,null,null,null,null,null,"Equip/Labour Rate",{"$f":"IF(ISBLANK(SolidEquipVarUser5),SolidEquipVarDefault5,SolidEquipVarUser5)","v":50.77},{"$f":"BZ14","v":50.77},"$/hr"]
[null,null,null,"Flax","bu",2.875,0.83333333333333337,1.8125,0.5625,null,null,null,null,null,null,null,null,null,null,null,"Goats",null,"Dairy","Loose Housing",null,"DairyReplacements",42.9,0.82,null,null,null,null,null,"DairyReplacements",{"$f":"10/2000","v":5.0000000000000001E-3},2.8999999999999998E-3,2.1000000000000003E-3,8.4999999999999995E-4,4.15E-3,{"$f":"1.5/2000","v":7.5000000000000002E-4},null,null,null,null,null,null,null,null,null,4,"Replacements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Truck Mounted Tank (Spray)",false,{"$f":"IF(BO15=TRUE,1,0)","v":0},null,null,"Incorporation Lag Options","Starts on Row",null,null,null,null,"Load Coefficient",{"$f":"BZ9/60*BZ14/BZ8","v":1.6923333333333332E-2},{"$f":"CA9/60*CA14/CA8","v":1.6923333333333332E-2},"multiply by Appl Rate & Acres"]
[null,null,null,"Sunflower","bu",1.49,0.51,0.77,0.17,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy","Replacements",null,"DairyCalves",2.9,7.0000000000000007E-2,null,null,null,null,null,"DairyCalves",{"$f":"10/2000","v":5.0000000000000001E-3},2.8999999999999998E-3,2.1000000000000003E-3,8.4999999999999995E-4,4.15E-3,{"$f":"1.5/2000","v":7.5000000000000002E-4},null,null,null,null,null,null,null,null,null,5,"Calves",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Truck Mounted Tank with Injector Unit",true,1,null,1,{"$f":"IF(BR16>COUNTIF($BN$68:$BN$82,$BT$7),\"\",INDEX($BO$68:$BO$82,($BT$16+BR16-1),1))","v":"Incorporated within 1 day"},{"$f":"MATCH(BT7,$BN$68:$BN$82,0)","v":1},null,null,null,null,"Spread Coefficient",{"$f":"BZ13/60*BZ14","v":17.628472222222225},{"$f":"CA13/60*CA14","v":17.628472222222225},"multiply by Acres"]
[null,null,null,"Peas","bu",3.06,0.84,2.73,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dairy","Calves",null,"SwineFarrow to Finish",86.4,1.74,null,{"$f":"$W18&$X18","v":"SwineFarrow to Finish"},14.4,2.31,null,"SwineFarrow to Finish",{"$f":"16/2000","v":8.0000000000000002E-3},4.8000000000000004E-3,3.2000000000000002E-3,1.5E-3,2.3E-3,{"$f":"2.7/2000","v":1.3500000000000001E-3},null,{"$f":"$W18&$X18","v":"SwineFarrow to Finish"},{"$f":"7/2000","v":3.5000000000000001E-3},{"$f":"AQ17-AS17","v":1.9E-3},1.6000000000000001E-3,1.1000000000000001E-3,1.65E-3,{"$f":"4/(1000*17)","v":2.3529411764705883E-4},null,6,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor with Honey Wagon (Spray)",true,1,null,2,{"$f":"IF(BR17>COUNTIF($BN$68:$BN$82,$BT$7),\"\",INDEX($BO$68:$BO$82,($BT$16+BR17-1),1))","v":"Incorporated 1-2 days"},null,null,null,null,null,"Travel Coefficient",{"$f":"2/BZ10/BZ8*BZ14","v":2.7077333333333335E-2},{"$f":"(2/CA10/CA8*CA14)/3","v":9.0257777777777784E-3},"multiply by Appl Rate, Acres, Distance"]
[null,null,null,"Lentils","bu",3.05,0.81666666666666665,2.5499999999999998,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swine","Farrow to Finish",null,"SwineFarrow to Wean",26.6,0.54,null,{"$f":"$W19&$X19","v":"SwineFarrow to Wean"},4.4000000000000004,0.71,null,"SwineFarrow to Wean",{"$f":"16/2000","v":8.0000000000000002E-3},4.8000000000000004E-3,3.2000000000000002E-3,1.5E-3,2.3E-3,{"$f":"2.7/2000","v":1.3500000000000001E-3},null,{"$f":"$W19&$X19","v":"SwineFarrow to Wean"},{"$f":"7/2000","v":3.5000000000000001E-3},{"$f":"AQ18-AS18","v":1.9E-3},1.6000000000000001E-3,1.1000000000000001E-3,1.65E-3,{"$f":"4/(1000*17)","v":2.3529411764705883E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor with Honey Wagon with Injector Unit",true,1,null,3,{"$f":"IF(BR18>COUNTIF($BN$68:$BN$82,$BT$7),\"\",INDEX($BO$68:$BO$82,($BT$16+BR18-1),1))","v":"Incorporated 2-3 days"}]
[null,null,null,"Fababeans","bu",5.71,1.97,5.09,0.27,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swine","Farrow to Wean",null,{"$f":"$W20&$X20","v":"SwineFarrowing"},21.3,0.43,null,null,null,null,null,{"$f":"$W20&$X20","v":"SwineFarrowing"},{"$f":"16/2000","v":8.0000000000000002E-3},4.8000000000000004E-3,3.2000000000000002E-3,1.5E-3,2.3E-3,{"$f":"2.7/2000","v":1.3500000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor or Truck with Nurse Tank",false,0,null,4,{"$f":"IF(BR19>COUNTIF($BN$68:$BN$82,$BT$7),\"\",INDEX($BO$68:$BO$82,($BT$16+BR19-1),1))","v":"Incorporated 3-4 days"},null,null,null,null,null,"Table Range Name: \"CostSolidIncorpVar\"",null,null,{"$f":"250/(690/CA13)","v":7.5483091787439616}]
[null,null,null,"Sugarbeets","tons",9.5909090909090917,3.0909090909090908,17.522727272727273,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swine","Farrowing",null,"SwineWeaner",2.8,0.06,null,{"$f":"$W21&$X21","v":"SwineWeaner"},0.5,0.08,null,"SwineWeaner",{"$f":"16/2000","v":8.0000000000000002E-3},4.8000000000000004E-3,3.2000000000000002E-3,1.5E-3,2.3E-3,{"$f":"2.7/2000","v":1.3500000000000001E-3},null,{"$f":"$W21&$X21","v":"SwineWeaner"},{"$f":"7/2000","v":3.5000000000000001E-3},{"$f":"AQ20-AS20","v":1.9E-3},1.6000000000000001E-3,1.1000000000000001E-3,1.65E-3,{"$f":"4/(1000*17)","v":2.3529411764705883E-4},null,"Livestock Species from 2nd Input Selector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor with Cultivator/Disc",false,0,null,5,{"$f":"IF(BR20>COUNTIF($BN$68:$BN$82,$BT$7),\"\",INDEX($BO$68:$BO$82,($BT$16+BR20-1),1))","v":"Incorporated 4-5 days"},null,null,null,null,null,"Solid Manure Incorporate (variable costs)"]
[null,null,null,"Potatoes","tons",11.4,3.3250000000000002,14.875,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swine","Weaner",null,"SwineFeeder",8.1999999999999993,0.17,null,{"$f":"$W22&$X22","v":"SwineFeeder"},1.6,0.25,null,"SwineFeeder",{"$f":"16/2000","v":8.0000000000000002E-3},4.8000000000000004E-3,3.2000000000000002E-3,1.5E-3,2.3E-3,{"$f":"2.7/2000","v":1.3500000000000001E-3},null,{"$f":"$W22&$X22","v":"SwineFeeder"},{"$f":"7/2000","v":3.5000000000000001E-3},{"$f":"AQ21-AS21","v":1.9E-3},1.6000000000000001E-3,1.1000000000000001E-3,1.65E-3,{"$f":"4/(1000*17)","v":2.3529411764705883E-4},null,null,"Selected Species","Selected Class","Manure Type","Production (lbs/Day)","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impliment","Cost/Ac"]
[null,null,null,"Alfalfa","tons",58,13.8,60,6,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swine","Feeder",null,"PoultryLayers – Belt Cage",9.9,0.41,null,{"$f":"$W23&$X23","v":"PoultryLayers – Belt Cage"},6,0.95,null,"PoultryLayers – Belt Cage",{"$f":"60/2000","v":0.03},9.9999999999999985E-3,0.02,1.54E-2,0.01,{"$f":"3.2/2000","v":1.6000000000000001E-3},null,{"$f":"$W23&$X23","v":"PoultryLayers – Belt Cage"},{"$f":"12/2000","v":6.0000000000000001E-3},{"$f":"AQ22-AS22","v":2E-3},4.0000000000000001E-3,2.5000000000000001E-3,2E-3,{"$f":"7.5/(1000*17)","v":4.4117647058823531E-4},null,null,3,4,1,{"$f":"IF(BB23=0,IF(ISERROR(VLOOKUP(AY23&AZ23,ProductionSolidManure,2,FALSE)),0,VLOOKUP(AY23&AZ23,ProductionSolidManure,2,FALSE)),0)","v":42.9},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionSolid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionSolid,2,FALSE))","v":5.0000000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionSolid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionSolid,3,FALSE))","v":2.8999999999999998E-3},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionSolid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionSolid,4,FALSE))","v":2.1000000000000003E-3},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionSolid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionSolid,5,FALSE)*2.29)","v":1.9464999999999999E-3},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionSolid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionSolid,6,FALSE)*1.2)","v":4.9800000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionSolid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionSolid,7,FALSE))","v":7.5000000000000002E-4},null,null,null,null,null,null,null,null,null,null,"Cost Tables to Use","Load Coefficient","Spread Coefficient","Travel Coefficient",null,null,"H.D. Cultivator - Once Over",{"$f":"BZ81","v":2.41},"multiply by Acres"]
[null,null,null,"Clover","tons",53.875,13.875,50.375,2.75,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry","Layers – Belt Cage",null,"PoultryLayers – Deep Pit",13,0.31,null,{"$f":"$W24&$X24","v":"PoultryLayers – Deep Pit"},6,0.95,null,"PoultryLayers – Deep Pit",{"$f":"48/2000","v":2.4E-2},8.0000000000000002E-3,1.6E-2,1.23E-2,8.3000000000000001E-3,1.6000000000000001E-3,null,{"$f":"$W24&$X24","v":"PoultryLayers – Deep Pit"},{"$f":"12/2000","v":6.0000000000000001E-3},{"$f":"AQ23-AS23","v":2E-3},4.0000000000000001E-3,2.5000000000000001E-3,2E-3,{"$f":"7.5/(1000*17)","v":4.4117647058823531E-4},null,null,{"$f":"INDEX(LivestockSpecies,AY22)","v":"Dairy"},{"$f":"INDEX(Class2,AZ22)","v":"Replacements"},{"$f":"INDEX(ManureType2,BA22)","v":"Solid"},{"$f":"IF(ISERROR(VLOOKUP(AY23&AZ23,ProductionLiquidManure,2,FALSE)),0,IF(BA23=\"Liquid\",VLOOKUP(AY23&AZ23,ProductionLiquidManure,2,FALSE),0))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionLiquid,2,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionLiquid,3,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionLiquid,4,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionLiquid,5,FALSE)*2.29)","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionLiquid,6,FALSE)*1.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY23&$AZ23,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY23&$AZ23,CompositionLiquid,7,FALSE))","v":0},null,null,null,null,null,"Granular, Liquid, or NH3 Equipment",null,null,null,null,"CostSpreaderVar",{"$f":"INDEX(INDIRECT($BS$23),10,$BW$6+1)","v":1.6923333333333332E-2},{"$f":"INDEX(INDIRECT($BS$23),11,$BW$6+1)","v":17.628472222222225},{"$f":"INDEX(INDIRECT($BS$23),12,$BW$6+1)","v":2.7077333333333335E-2},null,null,"H.D. Cultivator - Twice Over",{"$f":"BZ82","v":4.82},"multiply by Acres",null,null,null,"Commercial Fertilizer Application","Cost ($/ac)"]
[null,null,"Default Moisture Values","Grass","tons",34.166666666666664,10,43.333333333333336,4.166666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry","Layers – Deep Pit",null,"PoultryBroilers",6,0.3,null,null,null,null,null,"PoultryBroilers",{"$f":"68/2000","v":3.4000000000000002E-2},1.4550000000000004E-2,1.9449999999999999E-2,9.4999999999999998E-3,0.01,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor with Pull Type, Spin Spreader",true,{"$f":"IF(BO24=TRUE,1,0)","v":1},null,null,"CostSolidIncorpVar",null,{"$f":"IF(ISERROR(INDEX(INDIRECT(BS24),MATCH(BT7,$BY$20:$BY$24,0),2)),0,INDEX(INDIRECT(BS24),MATCH(BT7,$BY$20:$BY$24,0),2))","v":2.41},null,null,null,"Tandem Disc Once Over",{"$f":"BZ83","v":4.5},"multiply by Acres",null,null,null,"Liquid Application",4.2300000000000004]
[null,null,0.5,"Alfalfa Silage","tons",29,6.9,30,3,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry","Broilers",null,"PoultryBroiler Breeders",15.8,0.59,null,null,null,null,null,"PoultryBroiler Breeders",{"$f":"60/2000","v":0.03},1.285E-2,1.7149999999999999E-2,9.4999999999999998E-3,0.01,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,null,"Class Options",null,null,"Total Production","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Truck Mounted Spin Spreader",true,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Granular-Spreader, No Incorp.",1.78]
[null,null,0.5,"Clover Silage","tons",26.9375,6.9375,25.1875,1.375,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry","Broiler Breeders",null,"PoultryLayer Breeders",11.7,0.53,null,null,null,null,null,"PoultryLayer Breeders",{"$f":"60/2000","v":0.03},1.285E-2,1.7149999999999999E-2,9.4999999999999998E-3,0.01,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,null,"Starts on Row",null,null,{"$f":"BB22*'Manure Supply'!$H$12*'Manure Supply'!$L$12","v":0},{"$f":"$BB26*BC22","v":0},0,0,0,0,0,null,null,null,null,null,"Tractor with Tank and Air Drill/Seeder",true,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Granular-Spreader, Cultivator Once",{"$f":"1.78+2.41","v":4.1900000000000004}]
[null,null,0.5,"Grass Silage","tons",17.083333333333332,5,21.666666666666668,2.0833333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry","Layer Breeders",null,"PoultryPullets",6,0.15,null,null,null,null,null,"PoultryPullets",{"$f":"68/2000","v":3.4000000000000002E-2},1.4550000000000004E-2,1.9449999999999999E-2,9.4999999999999998E-3,0.01,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH($AY23,$W$6:$W$46,0)","v":8},"Manure Type Option",null,{"$f":"BB23*'Manure Supply'!$H$12*'Manure Supply'!$L$12","v":0},0,0,0,0,0,0,null,null,null,null,null,"Tractor NH3 Tank and Applicator",true,1,null,null,"Liquid Manure Application Method and Incorporation Inputs",null,null,null,null,null,"Cost Tables - Liquid Manure Application & Incorporation",null,null,null,null,null,"Granular-AirSeeder",3.93]
[null,null,{"$f":"50%*75%","v":0.375},"Grass 25% Legume 75% Silage","tons",26.020833333333332,6.4250000000000007,27.916666666666668,2.7708333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poultry","Pullets",null,"Turkey Turkey Hens (Light)",13.6,0.85,null,null,null,null,null,"Turkey Turkey Hens (Light)",{"$f":"35/2000","v":1.7500000000000002E-2},7.5000000000000015E-3,0.01,5.9000000000000007E-3,6.2500000000000003E-3,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AX28>COUNTIF($W$6:$W$46,$AY$23),\"\",INDEX($X$6:$X$46,($AY$27+AX28-1),1))","v":"Loose Stall"},"Solid",null,null,null,null,null,null,null,null,null,null,null,null,null,"Nurse Truck or Tank",true,1,null,null,"Selected Application","Selected Incorporation","Selected Incorp. Lag","NH3 Loss%","Manure Source",null,"Table Range Name: \"CostInjectionVar\"",null,null,null,null,null,"Custom Applicator",{"$f":"IF(ISBLANK(VLOOKUP($CI$6,FertilizerBlend,8,FALSE)),\"\",(VLOOKUP($CI$6,FertilizerBlend,8,FALSE)-$CH$12)*$CJ$6/'Analysis1 - 5 Year Cost'!$G$15)","v":{"$error":"#N/A"}},"Backed out cost of Fertilizer (this is captured elsewhere)"]
[null,null,0.25,"Grass 50% Legume 50% Silage","tons",23.041666666666664,5.95,25.833333333333336,2.541666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,"Turkey ","Turkey Hens (Light)",null,"Turkey Turkey Toms (Heavy)",19.8,1.28,null,null,null,null,null,"Turkey Turkey Toms (Heavy)",{"$f":"35/2000","v":1.7500000000000002E-2},7.5000000000000015E-3,0.01,5.9000000000000007E-3,6.2500000000000003E-3,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,2,"Tie Stall",{"$f":"IF(ISERROR(MATCH(AY23&AZ23,$AP$6:$AP$45,0)),\"\",\"Liquid\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor with Cultivator/Disc",true,1,null,null,2,3,1,{"$f":"IF(BS29=1,$BO$41,IF(BT29=1,$BO$35,INDEX($BN$36:$BO$40,BU29,2)))","v":0.25},"N/A",null,"Liquid Manure Injection (variable costs)"]
[null,null,{"$f":"50%*25%","v":0.125},"Grass 75% Legume 25% Silage","tons",20.0625,5.4749999999999996,23.75,2.3125,null,null,null,null,null,null,null,null,null,null,null,null,null,"Turkey ","Turkey Toms (Heavy)",null,"Turkey Turkey Broilers",11,0.51,null,null,null,null,null,"Turkey Turkey Broilers",{"$f":"35/2000","v":1.7500000000000002E-2},7.5000000000000015E-3,0.01,5.9000000000000007E-3,6.2500000000000003E-3,1.6000000000000001E-3,null,null,null,null,null,null,null,null,null,3,"Loose Housing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(BN45:BN46,BS29)","v":"Liquid Manure Broadcast"},{"$f":"INDEX(BS33:BS36,BT29)","v":"Tandem Disc Once Over"},{"$f":"INDEX(BS39:BS43,BU29)","v":"Incorporated within 1 day"},null,null,null,"Tank Size",{"$f":"IF(ISBLANK(EquipmentVarUser1),EquipmentVarDefault1,EquipmentVarUser1)","v":3300},"gal"]
[null,null,0.5,"Barley Silage","tons",17.222222222222221,5.8888888888888893,13.666666666666666,1.9444444444444444,null,null,null,null,null,null,null,null,null,null,null,null,null,"Turkey ","Turkey Broilers",null,"HorsesPMU",45.8,0.92,null,null,null,null,null,"HorsesPMU",{"$f":"12/2000","v":6.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,1.3000000000000002E-3,5.0000000000000001E-3,{"$f":"1.7/2000","v":8.4999999999999995E-4},null,null,null,null,null,null,null,null,null,4,"Replacements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank Fill Time",{"$f":"IF(ISBLANK(EquipmentVarUser2),EquipmentVarDefault2,EquipmentVarUser2)","v":6},"min"]
[null,null,0.5,"Corn Silage","tons",15.6,6.35,20.149999999999999,1.3,null,null,null,null,null,null,null,null,null,null,null,null,null,"Horses","PMU",null,"HorsesFeedlot",15.2,0.46,null,null,null,null,null,"HorsesFeedlot",{"$f":"30/2000","v":1.4999999999999999E-2},7.4999999999999997E-3,7.4999999999999997E-3,2.3E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,5,"Calves",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incorporation Options","Starts on Row",null,null,null,null,"Road Speed",{"$f":"IF(ISBLANK(EquipmentVarUser3),EquipmentVarDefault3,EquipmentVarUser3)","v":15},"mph"]
[null,null,0.2,"Alfalfa Hay","tons",46.400000000000006,11.040000000000001,48,4.8000000000000007,null,null,null,null,null,null,null,null,null,null,null,null,null,"Horses","Feedlot",null,"HorsesDonkeys",7.6,0.23,null,null,null,null,null,"HorsesDonkeys",{"$f":"20/2000","v":0.01},5.0000000000000001E-3,5.0000000000000001E-3,2.3E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,6,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected NH3 Loss from Manure",null,null,null,1,{"$f":"IF(BR33>COUNTIF($BN$58:$BN$64,$BS$30),\"\",INDEX($BO$58:$BO$64,($BT$33+BR33-1),1))","v":"None"},{"$f":"MATCH(BS30,$BN$58:$BN$64,0)","v":1},null,null,null,null,"Field Speed",{"$f":"IF(ISBLANK(EquipmentVarUser4),EquipmentVarDefault4,EquipmentVarUser4)","v":4},"mph"]
[null,null,0.2,"Clover Hay","tons",43.1,11.100000000000001,40.300000000000004,2.2000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,"Horses","Donkeys",null,"HorsesMules",11.4,0.35,null,null,null,null,null,"HorsesMules",{"$f":"20/2000","v":0.01},5.0000000000000001E-3,5.0000000000000001E-3,2.3E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manure Appliation and Incorporation","Loss%",null,null,2,{"$f":"IF(BR34>COUNTIF($BN$58:$BN$64,$BS$30),\"\",INDEX($BO$58:$BO$64,($BT$33+BR34-1),1))","v":"H.D. Cultivator - Once Over"},null,null,null,null,null,"Field Time",{"$f":"(200/12*200/(5280*BZ33/60))*110%","v":10.416666666666668},"minutes/ac"]
[null,null,0.2,"Grass Hay","tons",27.333333333333332,8,34.666666666666671,3.3333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,"Horses","Mules",null,"CervidElk ",5.8,0.14000000000000001,null,null,null,null,null,"CervidElk ",{"$f":"13/2000","v":6.4999999999999997E-3},4.5500000000000002E-3,1.9499999999999999E-3,2.15E-3,5.0000000000000001E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No Incorporation",0.66,null,null,3,{"$f":"IF(BR35>COUNTIF($BN$58:$BN$64,$BS$30),\"\",INDEX($BO$58:$BO$64,($BT$33+BR35-1),1))","v":"Tandem Disc Once Over"},null,null,null,null,null,"Equip/Labour Rate",{"$f":"IF(ISBLANK(EquipmentVarUser5),EquipmentVarDefault5,EquipmentVarUser5)","v":50.77},"$/hr"]
[null,null,{"$f":"50%*75%","v":0.375},"Grass 25% Legume 75% Hay","tons",41.633333333333333,10.280000000000001,44.666666666666671,4.4333333333333336,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cervid","Elk ",null,"CervidDeer",2.9,7.0000000000000007E-2,null,null,null,null,null,"CervidDeer",{"$f":"13/2000","v":6.4999999999999997E-3},4.5500000000000002E-3,1.9499999999999999E-3,2.15E-3,5.0000000000000001E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,"Livestock Species from 3rd Input Selector",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incorporated within 1 day",0.25,null,null,4,{"$f":"IF(BR36>COUNTIF($BN$58:$BN$64,$BS$30),\"\",INDEX($BO$58:$BO$64,($BT$33+BR36-1),1))","v":""},null,null,null,null,null,"Load Coefficient",{"$f":"BZ31/60*BZ35/BZ30","v":1.5384848484848487E-3},"multiply by Appl Rate & Acres"]
[null,null,0.25,"Grass 50% Legume 50% Hay","tons",36.866666666666667,9.5200000000000014,41.333333333333343,4.0666666666666673,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cervid","Deer",null,"SheepBison",7.3,0.18,null,null,null,null,null,"SheepBison",{"$f":"13/2000","v":6.4999999999999997E-3},4.5500000000000002E-3,1.9499999999999999E-3,2.15E-3,5.0000000000000001E-3,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,"Selected Species","Selected Class","Manure Type","Production (lbs/Day)","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Incorporated 1-2 days",0.3,null,null,null,null,null,null,null,null,null,"Spread Coefficient",{"$f":"BZ34/60*BZ35","v":8.8142361111111125},"multiply by Acres"]
[null,null,{"$f":"50%*25%","v":0.125},"Grass 75% Legume 25% Hay","tons",32.1,8.76,38,3.7,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sheep","Bison",null,"SheepAlpaca/Llama",4.5999999999999996,0.15,null,null,null,null,null,"SheepAlpaca/Llama",{"$f":"20/2000","v":0.01},6.0000000000000001E-3,4.0000000000000001E-3,1.9499999999999999E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,2,5,1,{"$f":"IF(BB39=0,IF(ISERROR(VLOOKUP(AY39&AZ39,ProductionSolidManure,2,FALSE)),0,VLOOKUP(AY39&AZ39,ProductionSolidManure,2,FALSE)),0)","v":17.8},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionSolid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionSolid,2,FALSE))","v":0.01},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionSolid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionSolid,3,FALSE))","v":7.45E-3},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionSolid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionSolid,4,FALSE))","v":2.5499999999999997E-3},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionSolid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionSolid,5,FALSE)*2.29)","v":5.496E-3},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionSolid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionSolid,6,FALSE)*1.2)","v":7.980000000000001E-3},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionSolid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionSolid,7,FALSE))","v":8.4999999999999995E-4},null,null,null,null,null,"Incorporated 2-3 days",0.35,null,null,null,"Incorporation Lag Options","Starts on Row",null,null,null,null,"Travel Coefficient",{"$f":"2/BZ32/BZ30*BZ35","v":2.0513131313131313E-3},"multiply by Appl Rate, Acres, Distance"]
[null,null,0.2,"Barley Greenfeed","tons",27.555555555555557,9.4222222222222225,21.866666666666667,3.1111111111111112,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sheep","Alpaca/Llama",null,"SheepEwes w/Lambs",3.9,0.13,null,null,null,null,null,"SheepEwes w/Lambs",{"$f":"20/2000","v":0.01},6.0000000000000001E-3,4.0000000000000001E-3,1.9499999999999999E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(LivestockSpecies,AY38)","v":"Beef"},{"$f":"INDEX(Class3,AZ38)","v":"Cow w/Calf"},{"$f":"INDEX(ManureType3,BA38)","v":"Solid"},{"$f":"IF(ISERROR(VLOOKUP(AY39&AZ39,ProductionLiquidManure,2,FALSE)),0,IF(BA39=\"Liquid\",VLOOKUP(AY39&AZ39,ProductionLiquidManure,2,FALSE),0))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionLiquid,2,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionLiquid,3,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionLiquid,4,FALSE))","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionLiquid,5,FALSE)*2.29)","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionLiquid,6,FALSE)*1.2)","v":0},{"$f":"IF(ISERROR(VLOOKUP($AY39&$AZ39,CompositionLiquid,1,FALSE)),0,VLOOKUP($AY39&$AZ39,CompositionLiquid,7,FALSE))","v":0},null,null,null,null,null,"Incorporated 3-4 days",0.4,null,null,1,{"$f":"IF(BR39>COUNTIF($BN$68:$BN$82,$BT$30),\"\",INDEX($BO$68:$BO$82,($BT$39+BR39-1),1))","v":"Incorporated within 1 day"},{"$f":"MATCH(BT30,$BN$68:$BN$82,0)","v":11}]
[null,null,0.2,"Corn Greenfeed","tons",24.96,10.16,32.24,2.08,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sheep","Ewes w/Lambs",null,"SheepEwes/Rams",3.1,0.1,null,null,null,null,null,"SheepEwes/Rams",{"$f":"20/2000","v":0.01},6.0000000000000001E-3,4.0000000000000001E-3,1.9499999999999999E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incorporated 4-5 days",0.45,null,null,2,{"$f":"IF(BR40>COUNTIF($BN$68:$BN$82,$BT$30),\"\",INDEX($BO$68:$BO$82,($BT$39+BR40-1),1))","v":"Incorporated 1-2 days"},null,null,null,null,null,"Table Range Name: \"CostBroadcastVar\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sheep","Ewes/Rams",null,"SheepFeeders",1.5,0.05,null,null,null,null,null,"SheepFeeders",4.0000000000000001E-3,0,4.0000000000000001E-3,1.9499999999999999E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,"Class Options",null,null,"Total Production","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Injected",0.05,null,null,3,{"$f":"IF(BR41>COUNTIF($BN$68:$BN$82,$BT$30),\"\",INDEX($BO$68:$BO$82,($BT$39+BR41-1),1))","v":"Incorporated 2-3 days"},null,null,null,null,null,"Liquid Manure Broadcast (variable costs)"]
[null,null,null,"Moisture Content - User Input Required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sheep","Feeders",null,"SheepLambs",0.8,0.02,null,null,null,null,null,"SheepLambs",{"$f":"14/2000","v":7.0000000000000001E-3},4.2000000000000006E-3,2.8E-3,1.9499999999999999E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,"Starts on Row",null,null,{"$f":"BB38*'Manure Supply'!$H$14*'Manure Supply'!$L$14","v":0},{"$f":"$BB42*BC38","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(BR42>COUNTIF($BN$68:$BN$82,$BT$30),\"\",INDEX($BO$68:$BO$82,($BT$39+BR42-1),1))","v":"Incorporated 3-4 days"},null,null,null,null,null,"Tank Size",{"$f":"IF(ISBLANK(EquipmentVarUser1),EquipmentVarDefault1,EquipmentVarUser1)","v":3300},"gal"]
[null,null,null,"Alfalfa Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sheep","Lambs",null,"GoatsMeat/Milk (per Ewe)",5.9,0.19,null,null,null,null,null,"GoatsMeat/Milk (per Ewe)",{"$f":"12.6/2000","v":6.3E-3},3.8E-3,2.5000000000000001E-3,2.3E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH($AY39,$W$6:$W$46,0)","v":2},"Manure Type Option",null,{"$f":"BB39*'Manure Supply'!$H$14*'Manure Supply'!$L$14","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(BR43>COUNTIF($BN$68:$BN$82,$BT$30),\"\",INDEX($BO$68:$BO$82,($BT$39+BR43-1),1))","v":"Incorporated 4-5 days"},null,null,null,null,null,"Tank Fill Time",{"$f":"IF(ISBLANK(EquipmentVarUser2),EquipmentVarDefault2,EquipmentVarUser2)","v":6},"min"]
[null,null,null,"Clover Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goats","Meat/Milk (per Ewe)",null,"GoatsFeeders",0.6,0.02,null,null,null,null,null,"GoatsFeeders",{"$f":"12.6/2000","v":6.3E-3},3.8E-3,2.5000000000000001E-3,2.3E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(AX44>COUNTIF($W$6:$W$46,$AY$39),\"\",INDEX($X$6:$X$46,($AY$43+AX44-1),1))","v":"Feeders"},"Solid",null,null,null,null,null,null,null,null,null,null,null,null,null,"Application Methods",null,null,null,null,null,null,null,null,null,null,"Road Speed",{"$f":"IF(ISBLANK(EquipmentVarUser3),EquipmentVarDefault3,EquipmentVarUser3)","v":15},"mph"]
[null,null,null,"Grass Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goats","Feeders",null,"GoatsNannies/Billies",3.1,0.1,null,null,null,null,null,"GoatsNannies/Billies",{"$f":"12.6/2000","v":6.3E-3},3.8E-3,2.5000000000000001E-3,2.3E-3,1.0400000000000001E-2,8.4999999999999995E-4,null,null,null,null,null,null,null,null,null,2,"Finishers – Open Lot",{"$f":"IF(ISERROR(MATCH(AY39&AZ39,$AP$6:$AP$45,0)),\"\",\"Liquid\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Injection",null,null,null,null,"Cost Tables to Use","Load Coefficient","Spread Coefficient","Travel Coefficient",null,null,"Field Speed",{"$f":"IF(ISBLANK(EquipmentVarUser4),EquipmentVarDefault4,EquipmentVarUser4)","v":4},"mph"]
[null,null,null,"Grass 25% Legume 75% Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Goats","Nannies/Billies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Finishers – Paved Lot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Broadcast",null,null,null,null,{"$f":"IF(BS30=\"Liquid Manure Injection\",\"CostInjectionVar\",\"CostBroadcastVar\")","v":"CostBroadcastVar"},{"$f":"INDEX(INDIRECT($BS$46),8,2)","v":1.5384848484848487E-3},{"$f":"INDEX(INDIRECT($BS$46),9,2)","v":2.3504629629629634},{"$f":"INDEX(INDIRECT($BS$46),10,2)","v":2.0513131313131313E-3},null,null,"Field Time",{"$f":"(200/45*200/(5280*BZ45/60))*110%","v":2.7777777777777781},"minutes/ac"]
[null,null,null,"Grass 50% Legume 50% Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Feeder Calves <550 lbs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid Manure Spreader",null,null,null,null,"CostLiquidIncorpVar",null,{"$f":"IF(ISERROR(INDEX(INDIRECT(BS47),MATCH(BT30,$BY$53:$BY$56,0),2)),0,INDEX(INDIRECT(BS47),MATCH(BT30,$BY$53:$BY$56,0),2))","v":4.5},null,null,null,"Equip/Labour Rate",{"$f":"IF(ISBLANK(EquipmentVarUser5),EquipmentVarDefault5,EquipmentVarUser5)","v":50.77},"$/hr"]
[null,null,null,"Grass 75% Legume 25% Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Cow w/Calf",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Load Coefficient",{"$f":"BZ43/60*BZ47/BZ42","v":1.5384848484848487E-3},"multiply by Appl Rate & Acres"]
[null,null,null,"Barley Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Cows/Bulls",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incorporation",null,null,null,null,null,null,null,null,null,null,"Spread Coefficient",{"$f":"BZ46/60*BZ47","v":2.3504629629629634},"multiply by Acres"]
[null,null,null,"Corn Silage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"None",null,null,null,null,null,null,null,null,null,null,"Travel Coefficient",{"$f":"2/BZ44/BZ42*BZ47","v":2.0513131313131313E-3},"multiply by Appl Rate, Acres, Distance"]
[null,null,null,"Alfalfa Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculated Solid & Liquid NPK in lbs",null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over"]
[null,null,null,"Clover Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total Production","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"H.D. Cultivator - Twice Over",null,null,null,null,null,null,null,null,null,null,"Table Range Name: \"CostLiquidIncorpVar\""]
[null,null,null,"Grass Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BB10,BB26,BB42)","v":0},{"$f":"SUM(BC10,BC26,BC42)","v":0},0,0,0,0,0,null,null,null,null,null,"Tandem Disc Once Over",null,null,null,null,null,null,null,null,null,null,"Liquid Manure Incorporate (variable costs)"]
[null,null,null,"Grass 25% Legume 75% Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BB11,BB27,BB43)","v":0},{"$f":"SUM(BC11,BC27,BC43)*$BC$57","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impliment","Cost/Ac"]
[null,null,null,"Grass 50% Legume 50% Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over",{"$f":"BZ114","v":2.41},"multiply by Acres"]
[null,null,null,"Grass 75% Legume 25% Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert Solid to cu.ft.","Convert Liquid to lbs",null,null,null,null,null,null,null,null,null,null,"Application Method","Incorporation",null,null,null,null,null,null,null,null,null,"Tandem Disc Once Over",{"$f":"BZ115","v":4.5},"multiply by Acres"]
[null,null,null,"Barley Greenfeed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,17,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Injection","N/A"]
[null,null,null,"Corn Greenfeed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB53/BB57","v":0},null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Broadcast","None"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Broadcast","H.D. Cultivator - Once Over"]
[null,null,null,"Original Table Nutrient Uptake Requirements (based on stated moisture content)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Composition","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Liquid Manure Broadcast","Tandem Disc Once Over"]
[null,null,null,"Alfalfa Silage (50% Moisture)","tons",29,6.9,30,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid",{"$f":"IF(ISERROR(BC53/$BB53),0,BC53/$BB53)","v":0},0,0,0,0,0,null,null,null,null,null,"Solid Manure Spreader","None",null,null,null,null,null,null,null,null,null,"Defaults"]
[null,null,null,"Clover Silage (50% Moisture)","tons",26.9375,6.9375,25.1875,1.375,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid",{"$f":"IF(ISERROR(BC54/($BB54*$BC$83)),0,BC54/($BB54*$BC$83))","v":0},0,0,0,0,0,null,null,null,null,null,"Solid Manure Spreader","H.D. Cultivator - Once Over"]
[null,null,null,"Grass Silage (50% Moisture)","tons",17.083333333333332,5,21.666666666666668,2.0833333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid Manure Spreader","H.D. Cultivator - Twice Over",null,null,null,null,null,null,null,null,null,"Cost Tables - Solid Manure Application & Incorporation"]
[null,null,null,"Grass 25% Legume 75% Silage","tons",26.020833333333332,6.4250000000000007,27.916666666666668,2.7708333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Actual (User Inputted) Solid & Liquid NPK in lbs",null,null,null,null,null,null,null,null,null,null,null,"Solid Manure Spreader","Tandem Disc Once Over",null,null,null,null,null,null,null,null,null,"Table Range Name: \"CostSpreaderVar\""]
[null,null,null,"Grass 50% Legume 50% Silage","tons",23.041666666666664,5.95,25.833333333333336,2.541666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total Production","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid Manure Spreader (variable costs)"]
[null,null,null,"Grass 75% Legume 25% Silage","tons",20.0625,5.4749999999999996,23.75,2.3125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Manure Supply'!F21","v":0},{"$f":"$BB66*BC74","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In Yard","In Field"]
[null,null,null,"Barley Silage (50% Moisture)","tons",17.222222222222221,5.8888888888888893,13.666666666666666,1.9444444444444444,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Manure Supply'!F23","v":0},{"$f":"$BB67*BC75*$BC$70","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,null,null,null,null,null,"Incorporation","Incorporation Lag",null,null,null,null,null,null,null,null,null,"Spreader Hopper Size",250,250]
[null,null,null,"Corn Silage (50% Moisture)","tons",15.6,6.35,20.149999999999999,1.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over","Incorporated within 1 day",null,null,null,null,null,null,null,null,null,"Hopper Fill Time",5,5]
[null,null,null,"Alfalfa Hay (20% Moisture)","tons",46.400000000000006,11.040000000000001,48,4.8000000000000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert Solid to cu.ft.","Convert Liquid to lbs",null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over","Incorporated 1-2 days",null,null,null,null,null,null,null,null,null,"Road Speed",15,15]
[null,null,null,"Clover Hay (20% Moisture)","tons",43.1,11.100000000000001,40.300000000000004,2.2000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,17,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over","Incorporated 2-3 days",null,null,null,null,null,null,null,null,null,"Field Speed",4,4]
[null,null,null,"Grass Hay (20% Moisture)","tons",27.333333333333332,8,34.666666666666671,3.3333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB66/BB70","v":0},null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over","Incorporated 3-4 days",null,null,null,null,null,null,null,null,null,"Unload Time",8,8]
[null,null,null,"Grass 25% Legume 75% Hay","tons",41.633333333333333,10.280000000000001,44.666666666666671,4.4333333333333336,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over","Incorporated 4-5 days",null,null,null,null,null,null,null,null,null,"Field Time",{"$f":"(200/6*200/(5280*BZ70/60))*110%","v":20.833333333333336},{"$f":"(200/6*200/(5280*CA70/60))*110%","v":20.833333333333336}]
[null,null,null,"Grass 50% Legume 50% Hay","tons",36.866666666666667,9.5200000000000014,41.333333333333343,4.0666666666666673,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Composition","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"H.D. Cultivator - Twice Over","Incorporated within 1 day",null,null,null,null,null,null,null,null,null,"Equip/Labour Rate",50.77,50.77]
[null,null,null,"Grass 75% Legume 25% Hay","tons",32.1,8.76,38,3.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid",{"$f":"'Manure Supply'!T21","v":0},{"$f":"BD61/$BC$61*$BC$74","v":{"$error":"#DIV/0!"}},{"$f":"BE61/$BC$61*$BC$74","v":{"$error":"#DIV/0!"}},{"$f":"'Manure Supply'!V21*2.29","v":0},{"$f":"'Manure Supply'!X21","v":0},{"$f":"'Manure Supply'!Z21","v":0},null,null,null,null,null,"H.D. Cultivator - Twice Over","Incorporated 1-2 days",null,null,null,null,null,null,null,null,null,"Load Coefficient",{"$f":"BZ68/60*BZ73/BZ67","v":1.6923333333333332E-2},{"$f":"CA68/60*CA73/CA67","v":1.6923333333333332E-2}]
[null,null,null,"Barley Greenfeed (20% Moisture)","tons",27.555555555555557,9.4222222222222225,21.866666666666667,3.1111111111111112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid",{"$f":"'Manure Supply'!T23","v":0},{"$f":"BD62/$BC$62*$BC$75","v":{"$error":"#DIV/0!"}},{"$f":"BE62/$BC$62*$BC$75","v":{"$error":"#DIV/0!"}},{"$f":"'Manure Supply'!V23*2.29","v":0},{"$f":"'Manure Supply'!X23","v":0},{"$f":"'Manure Supply'!Z23","v":0},null,null,null,null,null,"H.D. Cultivator - Twice Over","Incorporated 2-3 days",null,null,null,null,null,null,null,null,null,"Spread Coefficient",{"$f":"BZ72/60*BZ73","v":17.628472222222225},{"$f":"CA72/60*CA73","v":17.628472222222225}]
[null,null,null,"Corn Greenfeed (20% Moisture)","tons",24.96,10.16,32.24,2.08,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Twice Over","Incorporated 3-4 days",null,null,null,null,null,null,null,null,null,"Travel Coefficient",{"$f":"2/BZ69/BZ67*BZ73","v":2.7077333333333335E-2},{"$f":"(2/CA69/CA67*CA73)/3","v":9.0257777777777784E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid & Liquid NPK in lbs Used in Analysis Calcs (if no Actuals use Calculated)",null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Twice Over","Incorporated 4-5 days"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grand Total Production","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Tandem Disc Once Over","Incorporated within 1 day",null,null,null,null,null,null,null,null,null,"Table Range Name: \"CostSolidIncorpVar\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB66>0,BB66,BB53)","v":0},{"$f":"$BB79*BC87","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,null,null,null,null,null,"Tandem Disc Once Over","Incorporated 1-2 days",null,null,null,null,null,null,null,null,null,"Solid Manure Incorporate (variable costs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BB67>0,BB67,BB54)","v":0},{"$f":"$BB80*BC88*$BC$83","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,null,null,null,null,null,"Tandem Disc Once Over","Incorporated 2-3 days",null,null,null,null,null,null,null,null,null,"Impliment","Cost/Ac"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tandem Disc Once Over","Incorporated 3-4 days",null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over",2.41,"multiply by Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convert Solid to cu.ft.","Convert Liquid to lbs",null,null,null,null,null,null,null,null,null,null,"Tandem Disc Once Over","Incorporated 4-5 days",null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Twice Over",{"$f":"2*BZ81","v":4.82},"multiply by Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tandem Disc Once Over",4.5,"multiply by Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB79/BB83","v":0},null,null,null,null,null,null,null,null,null,null,null,"Manure Source"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source in Yard - Travel to Source"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Composition","NTotal","NOrg","NInorg","P2O5","K2O","S",null,null,null,null,null,"Stack in Field - Spread",null,null,null,null,null,null,null,null,null,null,"Cost Tables - Liquid Manure Application & Incorporation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Solid",{"$f":"IF(BC74>0,BC74,BC61)","v":0},{"$f":"IF(BD74>0,BD74,BD61)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table Range Name: \"CostInjectionVar\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid",{"$f":"IF(BC75>0,BC75,BC62)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Injection (variable costs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank Size",3300,"gal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank Fill Time",6,"min"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road Speed",15,"mph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Speed",5,"mph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Time",{"$f":"(200/12*200/(5280*BZ92/60))*110%","v":8.3333333333333339},"minutes/ac"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equip/Labour Rate",54.17,"$/hr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Load Coefficient",{"$f":"BZ90/60*BZ94/BZ89","v":1.6415151515151516E-3},"multiply by Appl Rate & Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread Coefficient",{"$f":"BZ93/60*BZ94","v":7.5236111111111112},"multiply by Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Travel Coefficient",{"$f":"2/BZ91/BZ89*BZ94","v":2.188686868686869E-3},"multiply by Appl Rate, Acres, Distance"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table Range Name: \"CostBroadcastVar\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Broadcast (variable costs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank Size",3300,"gal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tank Fill Time",6,"min"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Road Speed",15,"mph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Speed",4,"mph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Field Time",{"$f":"(200/45*200/(5280*BZ104/60))*110%","v":2.7777777777777781},"minutes/ac"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equip/Labour Rate",50.77,"$/hr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Load Coefficient",{"$f":"BZ102/60*BZ106/BZ101","v":1.5384848484848487E-3},"multiply by Appl Rate & Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread Coefficient",{"$f":"BZ105/60*BZ106","v":2.3504629629629634},"multiply by Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Travel Coefficient",{"$f":"2/BZ103/BZ101*BZ106","v":2.0513131313131313E-3},"multiply by Appl Rate, Acres, Distance"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table Range Name: \"CostLiquidIncorpVar\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquid Manure Incorporate (variable costs)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Impliment","Cost/Ac"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"H.D. Cultivator - Once Over",2.41,"multiply by Acres"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tandem Disc Once Over",4.5,"multiply by Acres"]

{"sheet":"Composition 1","index":12,"n_rows":61,"n_cols":15,"rows_kept":61,"cut":false,"hidden":true,"merged":[[60,1,60,2],[59,9,60,9],[59,10,60,10],[59,11,60,11],[59,5,60,5],[59,6,60,6],[59,7,60,7],[57,7,58,7],[59,8,60,8],[58,1,58,2],[59,1,59,2],[59,3,60,3],[59,4,60,4],[57,1,57,2],[57,3,58,3],[57,5,58,5],[57,6,58,6],[57,8,58,8],[57,9,58,9],[52,12,54,12],[52,13,54,13],[55,12,56,12],[52,11,54,11],[52,10,54,10],[55,10,56,10],[55,11,56,11],[59,13,60,13],[59,14,60,14],[59,12,60,12],[52,14,54,14],[57,10,58,10],[57,12,58,12],[57,13,58,13],[55,14,56,14],[57,11,58,11],[55,13,56,13],[57,14,58,14],[55,7,56,7],[55,8,56,8],[55,9,56,9],[46,1,46,2],[46,3,47,3],[46,4,47,4],[46,5,47,5],[50,1,50,2],[51,1,51,2],[52,3,54,3],[52,4,54,4],[52,9,54,9],[47,1,47,2],[52,6,54,6],[52,7,54,7],[52,8,54,8],[52,5,54,5],[55,2,56,2],[55,5,56,5],[55,6,56,6],[48,8,49,8],[48,9,49,9],[48,2,49,2],[48,3,49,3],[48,5,49,5],[48,6,49,6],[48,7,49,7],[46,11,47,11],[46,12,47,12],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[48,11,49,11],[48,12,49,12],[48,10,49,10],[48,13,49,13],[48,14,49,14],[44,3,45,3],[44,4,45,4],[44,5,45,5],[44,6,45,6],[42,3,43,3],[42,4,43,4],[42,5,43,5],[42,6,43,6],[44,13,45,13],[42,13,43,13],[42,14,43,14],[44,14,45,14],[44,7,45,7],[44,8,45,8],[44,9,45,9],[44,10,45,10],[44,11,45,11],[44,12,45,12],[46,14,47,14],[46,13,47,13],[46,10,47,10],[48,4,49,4],[40,13,41,13],[40,14,41,14],[40,7,41,7],[40,8,41,8],[40,9,41,9],[40,10,41,10],[40,11,41,11],[40,12,41,12],[42,7,43,7],[42,8,43,8],[42,9,43,9],[42,10,43,10],[42,11,43,11],[42,12,43,12],[38,14,39,14],[36,14,37,14],[38,2,39,2],[38,3,39,3],[38,4,39,4],[38,5,39,5],[38,6,39,6],[40,3,41,3],[40,4,41,4],[40,5,41,5],[40,6,41,6],[38,9,39,9],[36,9,37,9],[38,7,39,7],[38,8,39,8],[38,12,39,12],[38,13,39,13],[38,10,39,10],[36,10,37,10],[36,11,37,11],[36,13,37,13],[38,11,39,11],[36,12,37,12],[36,8,37,8],[35,1,35,2],[36,2,37,2],[36,3,37,3],[36,4,37,4],[36,5,37,5],[36,6,37,6],[36,7,37,7],[34,10,35,10],[34,11,35,11],[34,1,34,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,9],[31,13,32,13],[31,14,32,14],[31,7,32,7],[31,8,32,8],[31,9,32,9],[31,10,32,10],[31,11,32,11],[31,12,32,12],[34,14,35,14],[34,12,35,12],[34,13,35,13],[29,2,30,2],[29,4,30,4],[29,5,30,5],[29,6,30,6],[29,7,30,7],[29,8,30,8],[31,3,32,3],[31,4,32,4],[31,5,32,5],[31,6,32,6],[29,13,30,13],[27,13,28,13],[27,14,28,14],[29,14,30,14],[19,14,20,14],[23,9,26,9],[23,10,26,10],[23,11,26,11],[23,12,26,12],[23,13,26,13],[29,11,30,11],[29,12,30,12],[27,11,28,11],[27,12,28,12],[27,9,28,9],[27,10,28,10],[29,9,30,9],[29,10,30,10],[19,12,20,12],[19,13,20,13],[21,14,22,14],[27,3,28,3],[27,4,28,4],[27,5,28,5],[27,6,28,6],[27,7,28,7],[27,8,28,8],[23,4,26,4],[23,14,26,14],[21,12,22,12],[21,13,22,13],[23,5,26,5],[23,6,26,6],[23,7,26,7],[23,8,26,8],[19,2,20,2],[19,4,20,4],[19,5,20,5],[19,6,20,6],[19,11,20,11],[21,2,22,2],[21,4,22,4],[21,5,22,5],[21,6,22,6],[21,7,22,7],[21,8,22,8],[21,9,22,9],[21,10,22,10],[21,11,22,11],[11,14,12,14],[13,9,14,9],[11,8,12,8],[11,9,12,9],[11,12,12,12],[11,13,12,13],[11,10,12,10],[11,11,12,11],[19,7,20,7],[19,8,20,8],[19,9,20,9],[19,10,20,10],[13,2,14,2],[13,4,14,4],[13,5,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[3,9,4,10],[3,11,4,12],[3,13,4,14],[4,1,4,2],[3,1,3,2],[3,4,5,4],[3,5,4,6],[3,7,4,8],[5,1,5,2],[13,14,14,14],[13,10,14,10],[13,11,14,11],[13,12,14,12],[13,13,14,13],[11,4,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,7]]}
[]
[null,null,"NPK composition of manure"]
[]
[null,"   ",null,null,"Total N % Range","Total N –Typical",null,"Available N",null,"Crop N",null,"Total  P",null,"Total  K"]
[null,"Type of Livestock",null,"Moisture"]
[null,null,null,"%",null,"lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne",null,null,"lbs/ton","   kg/tonne"]
[null,null,"Feeders"]
[null,null,"Finishers","30 – 70","0.65 – 1.25",20,10,5.0999999999999996,2.6,6.5,3.2,4.8,2.4,13.3,6.7]
[null,"Beef","Feeder Calves",-50," ",null,null," "]
[null,null,"Cow w/calf"]
[null,null,"Cow/bulls"]
[null,null,"Paved","50 – 75 ","0.45 –0.80",14,7,5.4,2.7,5,2.5,1.7,0.9,7.5,3.8]
[null,null,"Feedlot",-65]
[null,null,"Free Stall","85 – 95","0.35 – 0.60",8,4,3.6,1.8,3.3,1.7,1.7,0.9]
[null,null,null,-92]
[null,"Dairy","Tie Stall"]
[null,null,"Loose Housing","70 –85","0.45 – 0.65",10,5,4.2,2.1,3.8,1.9,1.7,0.9,8.3000000000000007,4.2]
[null,null,"Replacements",-80]
[null,null,"Calves"]
[null,null,"Liquid","90 – 99","0.20 – 0.55",7,3.5,3.2,1.6,3.1,1.6,2.2000000000000002,1.1000000000000001,3.3,1.7]
[null,"Swine",null,-96]
[null,null,"Solid","40 – 70","0.60 – 0.90",16,8,6.4,3.2,6.2,3.1,3,1.5,4.5999999999999996,2.2999999999999998]
[null,null,null,-50]
[null,null,"Layers (solid)","30 – 60","2.50 – 3.50",60,30.1,40,20.100000000000001,37.700000000000003,18.899999999999999,30.8,15.4,20,10]
[null,null,"Belt Cage",-40]
[]
[]
[null,null,"Layers (solid)","30 – 60 (50)","2.00 – 3.00",48,24.1,32,16,30.1,15.1,24.6,12.3,16.600000000000001,8.3000000000000007]
[null,"Poultry","Deep Pit"]
[null,null,"Layers (liquid)","85 – 95","0.50 – 1.00",12,6,8,4,7.5,3.8,5,2.5,4,2]
[null,null,null,-90]
[null,null,"Broilers","30 – 50 (35)","3.50 – 4.00",68,34.1,38.9,19.5,36.799999999999997,18.399999999999999,19,9.5,20,10]
[null,null,"Pullets"]
[null,null,"Breeders","30 – 50 (35)","1.60 – 2.10",60,30.1,34.299999999999997,17.2,32.4,16.3,19,9.5,20,10]
[null,null,null,"30 – 50 (35)","1.50 – 2.00",35,17.5,20,10,18.899999999999999,9.5,11.8,5.9,12.5,6.3]
[null,"Turkey Breeders"]
[null,null,"Feedlot","30 – 60 (50)","1.00 – 2.00",30,15,15,7.5,14.3,7.1,4.5999999999999996,2.2999999999999998,20.8,10.4]
[]
[null,"Horses","PMU","50 – 80 (75)","0.50 – 0.70",12,6,6,3,5.7,2.9,2.6,1.3,10,5]
[]
[null,null,"Donkeys","30 – 70 (50)","0.80 – 1.10",20,10,10,5,9.5,4.8,4.5999999999999996,2.2999999999999998,20.8,10.4]
[null,null,"Mules"]
[null,null,null,"-----","1.50 – 2.00",36,18,18,9,17.100000000000001,8.6,21.7,10.9,33.299999999999997,16.7]
[null,"Fur Farms","Mink"]
[null,null,null,"-----","0.20 – 0.60",8,4,4,2,3.8,1.9,1.7,0.9,1.7,0.8]
[null,null,"Fox"]
[null,null,null,"-----","0.30 – 0.60",10,5,4.2,2.1,4.5999999999999996,2.2999999999999998,10.4,5.2,8.3000000000000007,4.2]
[null,"Rabbits"]
[null,null,"Elk/Deer","25 – 50 (35)","0.50 – .75",13,6.5,3.9,2,4.5,2.2000000000000002,4.3,2.2000000000000002,10,5]
[null,"Cervid"]
[null,"Bison",null,"25 – 50 (35)","0.50 – .75",13,6.5,3.9,2,4.5,2.2000000000000002,4.3,2.2000000000000002,10,5]
[null,"Alpaca/Llama",null,"25 – 50 (35)","0.80 – .20",20,10,8,4,7.2,3.6,3.9,2,20.8,10.4]
[null,null,"Ewes w/lambs","30 – 65 (50)","0.65 – 1.25",20,10,8,4,7.2,3.6,3.9,2,20.8,10.4]
[null,null,"Ewes/Rams"]
[null,"Sheep","Feeders"]
[null,null,"Lambs","30 – 65","0.50 –",14,70,5.6,2.8,5,2.5,3.9,2,20.8,10.4]
[null,null,null,-50,1]
[null,null,null,"30 – 65 (50)","0.50 –",12.6,6.3,5,2.5,4.5,2.2999999999999998,4.5999999999999996,2.2999999999999998,20.8,10.4]
[null,"Goats",null,null,0.75]
[null,null,null,"25 – 50 (35)","1.50 – 2.00",35,17.5,20,10,18.899999999999999,9.5,11.8,5.9,12.5,6.3]
[null,"Ratite"]

{"sheet":"NPK Composition Wet & Dry Basis","index":13,"n_rows":40,"n_cols":48,"rows_kept":40,"cut":false,"hidden":true,"merged":[[1,46,1,47],[2,44,2,45],[2,46,2,47],[1,40,1,41],[1,42,1,43],[2,40,2,41],[2,42,2,43],[0,7,0,19],[1,16,1,17],[2,16,2,17],[1,44,1,45],[1,20,1,21],[2,20,2,21],[1,18,1,19],[1,25,1,26],[2,18,2,19],[2,25,2,26],[1,38,1,39],[1,23,1,24],[1,36,1,37],[1,27,1,28],[1,29,1,30],[1,31,1,32],[1,33,1,34],[2,38,2,39],[2,23,2,24],[2,36,2,37],[2,27,2,28],[2,29,2,30],[2,31,2,32],[2,33,2,34],[1,0,1,1],[2,0,2,1],[3,0,3,1],[2,14,2,15],[1,14,1,15],[1,2,2,5],[1,6,1,9],[2,6,2,9],[1,12,1,13],[2,12,2,13],[1,10,1,11],[2,10,2,11]]}
[null,null,null,null,null,null,null,"Manure Composition (Moisture, Nitrogen, Phosphorus and Potassum) Wet and Dry Basis"]
["   ",null,"% Moisture",null,null,null,"Total N %",null,null,null,"Total N –Typical",null,"Total N –Typical",null,"Available N",null,"Available N",null,"Crop N",null,"Crop N",null,"Total P %","Total  P",null,"Total  P",null,"Total  P2O5",null,"Available  P2O5",null,"Total  P2O5",null,"Available  P2O5",null,"Total K %","Total  K",null,"Total  K",null,"Total  K2O",null,"Available  K2O",null,"Total  K2O",null,"Available  K2O"]
["Type of Livestock",null,null,null,null,null,"Wet Basis",null,null,null,"Wet Basis",null,"Dry Basis",null,"Wet Basis",null,"Dry Basis",null,"Wet Basis",null,"Dry Basis",null,"Wet Basis","Wet Basis",null,"Dry Basis",null,"Wet Basis",null,"Wet Basis",null,"Dry Basis",null,"Dry Basis",null,"Wet Basis","Wet Basis",null,"Dry Basis",null,"Wet Basis",null,"Wet Basis",null,"Dry Basis",null,"Dry Basis"]
[null,null,"Range","Min","Max","Mean","Range","Min","Max","Mean","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","Mean","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","Mean","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne","lbs/ton","kg/tonne"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K6/2000","v":9.4999999999999998E-3},null,{"$f":"M6/2000","v":1.9E-2},null,{"$f":"O6/2000","v":2.5499999999999997E-3},null,{"$f":"Q6/2000","v":5.0999999999999995E-3},null,{"$f":"S6/2000","v":3.2499999999999999E-3},null,{"$f":"U6/2000","v":6.4999999999999997E-3},null,null,{"$f":"X6/2000","v":2.3999999999999998E-3},null,{"$f":"Z6/2000","v":4.7999999999999996E-3},null,{"$f":"AB6/2000","v":5.4959999999999991E-3},null,{"$f":"AD6/2000","v":2.7479999999999996E-3},null,{"$f":"AF6/2000","v":1.0991999999999998E-2},null,{"$f":"AH6/2000","v":5.4959999999999991E-3},null,null,{"$f":"AK6/2000","v":6.7000000000000002E-3},null,{"$f":"AM6/2000","v":1.34E-2},null,{"$f":"AO6/2000","v":8.0399999999999985E-3},null,{"$f":"AQ6/2000","v":7.2359999999999994E-3},null,{"$f":"AS6/2000","v":1.6079999999999997E-2},null,{"$f":"AU6/2000","v":1.4471999999999999E-2}]
[null,"Feeders","30 – 70",30,70,{"$f":"AVERAGE(D6:E6)","v":50},"0.65 – 1.25",0.65,1.25,{"$f":"AVERAGE(H6:I6)","v":0.95},{"$f":"($J6/100)*2000","v":19},{"$f":"($J6/100)*1000","v":9.5},{"$f":"($K6)*(100/$F6)","v":38},{"$f":"($L6)*(100/$F6)","v":19},5.0999999999999996,2.6,{"$f":"($O6)*(100/$F6)","v":10.199999999999999},{"$f":"($P6)*(100/$F6)","v":5.2},6.5,3.2,{"$f":"($S6)*(100/$F6)","v":13},{"$f":"($T6)*(100/$F6)","v":6.4},0.24,{"$f":"($W6/100)*2000","v":4.8},{"$f":"($W6/100)*1000","v":2.4},{"$f":"($W6/100)*2000*(100/$F6)","v":9.6},{"$f":"($W6/100)*1000*(100/$F6)","v":4.8},{"$f":"($W6/100)*2000*2.29","v":10.991999999999999},{"$f":"($W6/100)*1000*2.29","v":5.4959999999999996},{"$f":"($W6/100)*2000*2.29*0.5","v":5.4959999999999996},{"$f":"($W6/100)*1000*2.29*0.5","v":2.7479999999999998},{"$f":"($Z6)*2.29","v":21.983999999999998},{"$f":"($AA6)*2.29","v":10.991999999999999},{"$f":"($AF6)*0.5","v":10.991999999999999},{"$f":"($AG6)*0.5","v":5.4959999999999996},0.67,{"$f":"($AJ6/100)*2000","v":13.4},{"$f":"($AJ6/100)*1000","v":6.7},{"$f":"($AJ6/100)*2000*(100/$F6)","v":26.8},{"$f":"($AJ6/100)*1000*(100/$F6)","v":13.4},{"$f":"($AJ6/100)*2000*1.2","v":16.079999999999998},{"$f":"($AJ6/100)*1000*1.2","v":8.0399999999999991},{"$f":"($AO6)*0.9","v":14.472},{"$f":"($AP6)*0.9","v":7.2359999999999998},{"$f":"($AM6)*1.2","v":32.159999999999997},{"$f":"($AN6)*1.2","v":16.079999999999998},{"$f":"($AS6)*0.9","v":28.943999999999999},{"$f":"($AT6)*0.9","v":14.472}]
[null,"Finishers","30 – 70",30,70,50,"0.65 – 1.25",0.65,1.25,{"$f":"AVERAGE(H7:I7)","v":0.95},19,9.5,38,19,5.0999999999999996,2.6,10.199999999999999,5.2,6.5,3.2,13,6.4,0.24,4.8,2.4,9.6,4.8,10.991999999999999,5.4959999999999996,5.4959999999999996,2.7479999999999998,21.983999999999998,10.991999999999999,10.991999999999999,5.4959999999999996,0.67,13.4,6.7,26.8,13.4,16.079999999999998,8.0399999999999991,14.472,7.2359999999999998,32.159999999999997,16.079999999999998,28.943999999999999,14.472]
["Beef","Feeder Calves","30 – 70",30,70,50,"0.65 – 1.25",0.65,1.25,{"$f":"AVERAGE(H8:I8)","v":0.95},19,9.5,38,19,5.0999999999999996,2.6,10.199999999999999,5.2,6.5,3.2,13,6.4,0.24,4.8,2.4,9.6,4.8,10.991999999999999,5.4959999999999996,5.4959999999999996,2.7479999999999998,21.983999999999998,10.991999999999999,10.991999999999999,5.4959999999999996,0.67,13.4,6.7,26.8,13.4,16.079999999999998,8.0399999999999991,14.472,7.2359999999999998,32.159999999999997,16.079999999999998,28.943999999999999,14.472]
[null,"Cow w/calf","30 – 70",30,70,50,"0.65 – 1.25",0.65,1.25,0.95,19,9.5,38,19,5.0999999999999996,2.6,10.199999999999999,5.2,6.5,3.2,13,6.4,0.24,4.8,2.4,9.6,4.8,10.991999999999999,5.4959999999999996,5.4959999999999996,2.7479999999999998,21.983999999999998,10.991999999999999,10.991999999999999,5.4959999999999996,0.67,13.4,6.7,26.8,13.4,16.079999999999998,8.0399999999999991,14.472,7.2359999999999998,32.159999999999997,16.079999999999998,28.943999999999999,14.472]
[null,"Cow/bulls","30 – 70",30,70,50,"0.65 – 1.25",0.65,1.25,0.95,19,9.5,38,19,5.0999999999999996,2.6,10.199999999999999,5.2,6.5,3.2,13,6.4,0.24,4.8,2.4,9.6,4.8,10.991999999999999,5.4959999999999996,5.4959999999999996,2.7479999999999998,21.983999999999998,10.991999999999999,10.991999999999999,5.4959999999999996,0.67,13.4,6.7,26.8,13.4,16.079999999999998,8.0399999999999991,14.472,7.2359999999999998,32.159999999999997,16.079999999999998,28.943999999999999,14.472]
[null,"Paved Feedlot","50 – 75 ",50,75,62.5,"0.45 – 0.80",0.45,0.8,0.625,12.5,6.25,20,10,5.4,2.7,8.64,4.32,5,2.5,8,4,0.09,1.8,0.9,2.8800000000000003,1.4400000000000002,4.1219999999999999,2.0609999999999999,2.0609999999999999,1.0305,6.5952000000000011,3.2976000000000005,3.2976000000000005,1.6488000000000003,0.38,7.6,3.8,12.16,6.08,9.1199999999999992,4.5599999999999996,8.2080000000000002,4.1040000000000001,14.591999999999999,7.2959999999999994,13.1328,6.5663999999999998]
[null,"Free Stall","85 – 95",85,95,90,"0.35 – 0.60",0.35,0.6,0.47499999999999998,9.5,4.75,10.555555555555555,5.2777777777777777,3.6,1.8,4,2,3.3,1.7,3.6666666666666665,1.8888888888888888,0.09,1.8,0.9,2,1,4.1219999999999999,2.0609999999999999,2.0609999999999999,1.0305,4.58,2.29,2.29,1.145]
["Dairy","Tie Stall","85 – 95",85,95,90,"0.35 – 0.60",0.35,0.6,0.47499999999999998,9.5,4.75,10.555555555555555,5.2777777777777777,3.6,1.8,4,2,3.3,1.7,3.6666666666666665,1.8888888888888888,0.09,1.8,0.9,2,1,4.1219999999999999,2.0609999999999999,2.0609999999999999,1.0305,4.58,2.29,2.29,1.145]
[null,"Loose Housing","70 – 85",70,85,77.5,"0.45 – 0.65",0.45,0.65,0.55000000000000004,11.000000000000002,5.5000000000000009,14.193548387096776,7.0967741935483879,4.2,2.1,5.4193548387096779,2.709677419354839,3.8,1.9,4.9032258064516121,2.4516129032258061,0.09,1.8,0.9,2.3225806451612905,1.1612903225806452,4.1219999999999999,2.0609999999999999,2.0609999999999999,1.0305,5.3187096774193554,2.6593548387096777,2.6593548387096777,1.3296774193548389,0.42,{"$f":"($AJ14/100)*2000","v":8.4},{"$f":"($AJ14/100)*1000","v":4.2},{"$f":"($AJ14/100)*2000*(100/$F14)","v":10.838709677419356},{"$f":"($AJ14/100)*1000*(100/$F14)","v":5.4193548387096779},{"$f":"($AJ14/100)*2000*1.2","v":10.08},{"$f":"($AJ14/100)*1000*1.2","v":5.04},{"$f":"($AO14)*0.9","v":9.072000000000001},{"$f":"($AP14)*0.9","v":4.5360000000000005},{"$f":"($AM14)*1.2","v":13.006451612903227},{"$f":"($AN14)*1.2","v":6.5032258064516135},{"$f":"($AS14)*0.9","v":11.705806451612904},{"$f":"($AT14)*0.9","v":5.8529032258064522}]
[null,"Replacements","70 – 85",70,85,77.5,"0.45 – 0.65",0.45,0.65,0.55000000000000004,11.000000000000002,5.5000000000000009,14.193548387096776,7.0967741935483879,4.2,2.1,5.4193548387096779,2.709677419354839,3.8,1.9,4.9032258064516121,2.4516129032258061,0.09,1.8,0.9,2.3225806451612905,1.1612903225806452,4.1219999999999999,2.0609999999999999,2.0609999999999999,1.0305,5.3187096774193554,2.6593548387096777,2.6593548387096777,1.3296774193548389,0.42,8.4,4.2,10.838709677419356,5.4193548387096779,10.08,5.04,9.072000000000001,4.5360000000000005,13.006451612903227,6.5032258064516135,11.705806451612904,5.8529032258064522]
[null,"Calves","70 – 85",70,85,77.5,"0.45 – 0.65",0.45,0.65,0.55000000000000004,11.000000000000002,5.5000000000000009,14.193548387096776,7.0967741935483879,4.2,2.1,5.4193548387096779,2.709677419354839,3.8,1.9,4.9032258064516121,2.4516129032258061,0.09,1.8,0.9,2.3225806451612905,1.1612903225806452,4.1219999999999999,2.0609999999999999,2.0609999999999999,1.0305,5.3187096774193554,2.6593548387096777,2.6593548387096777,1.3296774193548389,0.17,3.4000000000000004,1.7000000000000002,4.3870967741935489,2.1935483870967745,4.08,2.04,3.6720000000000002,1.8360000000000001,5.2645161290322582,2.6322580645161291,4.7380645161290325,2.3690322580645162]
["Swine","Liquid","90 – 99",90,99,94.5,"0.20 – 0.55",0.2,0.55000000000000004,0.375,7.5,3.75,7.9365079365079358,3.9682539682539679,3.2,1.6,3.3862433862433861,1.693121693121693,3.1,1.6,3.2804232804232805,1.693121693121693,0.11,2.2000000000000002,1.1000000000000001,2.3280423280423279,1.164021164021164,5.0380000000000003,2.5190000000000001,2.5190000000000001,1.2595000000000001,5.3312169312169306,2.6656084656084653,2.6656084656084653,1.3328042328042327,0.17,3.4000000000000004,1.7000000000000002,3.5978835978835981,1.7989417989417991,4.08,2.04,3.6720000000000002,1.8360000000000001,4.3174603174603172,2.1587301587301586,3.8857142857142857,1.9428571428571428]
[null,"Solid","40 – 70",40,70,55,"0.60 – 0.90",0.6,0.9,0.75,15,7.5,27.272727272727273,13.636363636363637,6.4,3.2,11.636363636363637,5.8181818181818183,6.2,3.1,11.272727272727273,5.6363636363636367,0.15,3,1.5,5.4545454545454541,2.7272727272727271,6.87,3.4350000000000001,3.4350000000000001,1.7175,12.49090909090909,6.2454545454545451,6.2454545454545451,3.1227272727272726,0.23,4.5999999999999996,2.2999999999999998,8.3636363636363633,4.1818181818181817,5.52,2.76,4.968,2.484,10.036363636363635,5.0181818181818176,9.0327272727272714,4.5163636363636357]
[null,"Layers (solid) Belt Cage","30 – 60",30,60,45,"2.50 – 3.50",2.5,3.5,3,60,30,133.33333333333334,66.666666666666671,40,20.100000000000001,88.888888888888886,44.666666666666671,37.700000000000003,18.899999999999999,83.777777777777786,42,1.54,30.8,15.4,68.444444444444443,34.222222222222221,70.531999999999996,35.265999999999998,35.265999999999998,17.632999999999999,156.73777777777778,78.36888888888889,78.36888888888889,39.184444444444445,1,20,10,44.444444444444443,22.222222222222221,24,12,21.6,10.8,53.333333333333329,26.666666666666664,48,24]
[null,"Layers (solid) Deep Pit","30 – 60 ",30,60,45,"2.00 – 3.00",2,3,2.5,50,25,111.11111111111111,55.555555555555557,32,16,71.111111111111114,35.555555555555557,30.1,15.1,66.8888888888889,33.555555555555557,1.23,24.6,12.3,54.666666666666671,27.333333333333336,56.334000000000003,28.167000000000002,28.167000000000002,14.083500000000001,125.18666666666668,62.593333333333341,62.593333333333341,31.29666666666667,0.83,16.600000000000001,8.3000000000000007,36.888888888888893,18.444444444444446,19.920000000000002,9.9600000000000009,17.928000000000001,8.9640000000000004,44.266666666666673,22.133333333333336,39.840000000000003,19.920000000000002]
["Poultry","Layers (liquid)","85 – 95",85,95,90,"0.50 – 1.00",0.5,1,0.75,15,7.5,16.666666666666668,8.3333333333333339,8,4,8.8888888888888893,4.4444444444444446,7.5,3.8,8.3333333333333339,4.2222222222222223,0.25,5,2.5,5.5555555555555554,2.7777777777777777,11.45,5.7249999999999996,5.7249999999999996,2.8624999999999998,12.722222222222221,6.3611111111111107,6.3611111111111107,3.1805555555555554,0.2,4,2,4.4444444444444446,2.2222222222222223,4.8,2.4,4.32,2.16,5.333333333333333,2.6666666666666665,4.8,2.4]
[null,"Broilers / Pullets","30 – 50",30,50,40,"3.50 – 4.00",3.5,4,3.75,75,37.5,187.5,93.75,38.9,19.5,97.25,48.75,36.799999999999997,18.399999999999999,92,46,0.95,19,9.5,47.5,23.75,43.51,21.754999999999999,21.754999999999999,10.8775,108.77500000000001,54.387500000000003,54.387500000000003,27.193750000000001,1,20,10,50,25,24,12,21.6,10.8,60,30,54,27]
[null,"Breeders","30 – 50 ",30,50,40,"1.60 – 2.10",1.6,2.1,1.85,37.000000000000007,18.500000000000004,92.500000000000014,46.250000000000007,34.299999999999997,17.2,85.75,43,32.4,16.3,81,40.75,0.95,19,9.5,47.5,23.75,43.51,21.754999999999999,21.754999999999999,10.8775,108.77500000000001,54.387500000000003,54.387500000000003,27.193750000000001,1,20,10,50,25,24,12,21.6,10.8,60,30,54,27]
["Turkey ","Breeders","30 – 50",30,50,40,"1.50 – 2.00",1.5,2,1.75,35,17.5,87.5,43.75,20,10,50,25,18.899999999999999,9.5,47.25,23.75,0.59,11.799999999999999,5.8999999999999995,29.499999999999996,14.749999999999998,27.021999999999998,13.510999999999999,13.510999999999999,6.7554999999999996,67.554999999999993,33.777499999999996,33.777499999999996,16.888749999999998,0.63,12.6,6.3,31.5,15.75,15.12,7.56,13.607999999999999,6.8039999999999994,37.799999999999997,18.899999999999999,34.019999999999996,17.009999999999998]
[null,"Feedlot","30 – 60",30,60,45,"1.00 – 2.00",1,2,1.5,30,15,66.666666666666671,33.333333333333336,15,7.5,33.333333333333336,16.666666666666668,14.3,7.1,31.777777777777782,15.777777777777779,0.23,4.5999999999999996,2.2999999999999998,10.222222222222221,5.1111111111111107,10.533999999999999,5.2669999999999995,5.2669999999999995,2.6334999999999997,23.408888888888889,11.704444444444444,11.704444444444444,5.8522222222222222,1.04,20.8,10.4,46.222222222222229,23.111111111111114,24.96,12.48,22.464000000000002,11.232000000000001,55.466666666666676,27.733333333333338,49.920000000000009,24.960000000000004]
["Horses","PMU","50 – 80",50,80,65,"0.50 – 0.70",0.5,0.7,0.6,12,6,18.461538461538463,9.2307692307692317,6,3,9.2307692307692317,4.6153846153846159,5.7,2.9,8.7692307692307701,4.4615384615384617,0.13,2.6,1.3,4,2,5.9540000000000006,2.9770000000000003,2.9770000000000003,1.4885000000000002,9.16,4.58,4.58,2.29,0.5,10,5,15.384615384615385,7.6923076923076925,12,6,10.8,5.4,18.46153846153846,9.2307692307692299,16.615384615384613,8.3076923076923066]
[null,"Donkeys","30 – 70",30,70,50,"0.80 – 1.10",0.8,1.1000000000000001,0.95000000000000007,19.000000000000004,9.5000000000000018,38.000000000000007,19.000000000000004,10,5,20,10,9.5,4.8,19,9.6,0.23,4.5999999999999996,2.2999999999999998,9.1999999999999993,4.5999999999999996,10.533999999999999,5.2669999999999995,5.2669999999999995,2.6334999999999997,21.067999999999998,10.533999999999999,10.533999999999999,5.2669999999999995,1.04,20.8,10.4,41.6,20.8,24.96,12.48,22.464000000000002,11.232000000000001,49.92,24.96,44.928000000000004,22.464000000000002]
[null,"Mules","30 – 70",30,70,50,"0.80 – 1.10",0.8,1.1000000000000001,0.95000000000000007,19.000000000000004,9.5000000000000018,38.000000000000007,19.000000000000004,10,5,20,10,9.5,4.8,19,9.6,0.23,4.5999999999999996,2.2999999999999998,9.1999999999999993,4.5999999999999996,10.533999999999999,5.2669999999999995,5.2669999999999995,2.6334999999999997,21.067999999999998,10.533999999999999,10.533999999999999,5.2669999999999995,1.04,20.8,10.4,41.6,20.8,24.96,12.48,22.464000000000002,11.232000000000001,49.92,24.96,44.928000000000004,22.464000000000002]
["Fur Farms","Mink",null,null,null,null,"1.50 – 2.00",1.5,2,1.75,35,17.5,null,null,18,9,null,null,17.100000000000001,8.6,null,null,1.0900000000000001,21.8,10.9,null,null,49.922000000000004,24.961000000000002,24.961000000000002,12.480500000000001,0,0,0,0,1.67,33.4,16.7,null,null,40.08,20.04,36.072000000000003,18.036000000000001]
[null,"Fox",null,null,null,null,"0.20 – 0.60",0.2,0.6,0.4,8,4,null,null,4,2,null,null,3.8,1.9,null,null,0.09,1.8,0.9,null,null,4.1219999999999999,2.0609999999999999,2.0609999999999999,1.0305,0,0,0,0,0.08,1.6,0.8,null,null,1.92,0.96,1.728,0.86399999999999999]
["Rabbits",null,null,null,null,null,"0.30 – 0.60",0.3,0.6,0.44999999999999996,9,4.5,null,null,4.2,2.1,null,null,4.5999999999999996,2.2999999999999998,null,null,0.52,10.4,5.2,null,null,23.816000000000003,11.908000000000001,11.908000000000001,5.9540000000000006,0,0,0,0,0.42,8.4,4.2,null,null,10.08,5.04,9.072000000000001,4.5360000000000005]
["Cervid","Elk/Deer","25 – 50",25,50,{"$f":"AVERAGE(D32:E32)","v":37.5},"0.50 – 0.75",0.5,0.75,0.625,12.5,6.25,{"$f":"($K32)*(100/$F32)","v":33.333333333333329},{"$f":"($L32)*(100/$F32)","v":16.666666666666664},3.9,2,{"$f":"($O32)*(100/$F32)","v":10.399999999999999},{"$f":"($P32)*(100/$F32)","v":5.333333333333333},4.5,2.2000000000000002,{"$f":"($S32)*(100/$F32)","v":12},{"$f":"($T32)*(100/$F32)","v":5.8666666666666671},0.22,4.4000000000000004,2.2000000000000002,{"$f":"($W32/100)*2000*(100/$F32)","v":11.733333333333334},{"$f":"($W32/100)*1000*(100/$F32)","v":5.8666666666666671},10.076000000000001,5.0380000000000003,5.0380000000000003,2.5190000000000001,26.869333333333337,13.434666666666669,13.434666666666669,6.7173333333333343,0.5,10,5,{"$f":"($AJ32/100)*2000*(100/$F32)","v":26.666666666666664},{"$f":"($AJ32/100)*1000*(100/$F32)","v":13.333333333333332},12,6,10.8,5.4,{"$f":"($AM32)*1.2","v":31.999999999999996},{"$f":"($AN32)*1.2","v":15.999999999999998},{"$f":"($AS32)*0.9","v":28.799999999999997},{"$f":"($AT32)*0.9","v":14.399999999999999}]
["Bison",null,"25 – 50",25,50,37.5,"0.50 – 0.75",0.5,0.75,0.625,12.5,6.25,33.333333333333329,16.666666666666664,3.9,2,10.399999999999999,5.333333333333333,4.5,2.2000000000000002,12,5.8666666666666671,0.22,4.4000000000000004,2.2000000000000002,11.733333333333334,5.8666666666666671,10.076000000000001,5.0380000000000003,5.0380000000000003,2.5190000000000001,26.869333333333337,13.434666666666669,13.434666666666669,6.7173333333333343,0.5,10,5,26.666666666666664,13.333333333333332,12,6,10.8,5.4,31.999999999999996,15.999999999999998,28.799999999999997,14.399999999999999]
["Alpaca/Llama",null,"25 – 50",25,50,37.5,"0.80 – 0.20",0.8,0.2,0.5,10,5,26.666666666666664,13.333333333333332,8,4,21.333333333333332,10.666666666666666,7.2,3.6,19.2,9.6,0.2,4,2,10.666666666666666,5.333333333333333,9.16,4.58,4.58,2.29,24.426666666666666,12.213333333333333,12.213333333333333,6.1066666666666665,1.04,20.8,10.4,55.466666666666669,27.733333333333334,24.96,12.48,22.464000000000002,11.232000000000001,66.56,33.28,59.904000000000003,29.952000000000002]
[null,"Ewes w/lambs","30 – 65",30,65,47.5,"0.65 – 1.25",0.65,1.25,0.95,19,9.5,40,20,8,4,16.842105263157894,8.4210526315789469,7.2,3.6,15.157894736842104,7.5789473684210522,0.2,4,2,8.4210526315789469,4.2105263157894735,9.16,4.58,4.58,2.29,19.284210526315789,9.6421052631578945,9.6421052631578945,4.8210526315789473,1.04,20.8,10.4,43.789473684210527,21.894736842105264,24.96,12.48,22.464000000000002,11.232000000000001,52.547368421052632,26.273684210526316,47.292631578947372,23.646315789473686]
["Sheep","Ewes/Rams","30 – 65",30,65,47.5,"0.65 – 1.25",0.65,1.25,0.95,19,9.5,40,20,8,4,16.842105263157894,8.4210526315789469,7.2,3.6,15.157894736842104,7.5789473684210522,0.2,4,2,8.4210526315789469,4.2105263157894735,9.16,4.58,4.58,2.29,19.284210526315789,9.6421052631578945,9.6421052631578945,4.8210526315789473,1.04,20.8,10.4,43.789473684210527,21.894736842105264,24.96,12.48,22.464000000000002,11.232000000000001,52.547368421052632,26.273684210526316,47.292631578947372,23.646315789473686]
[null,"Feeders","30 – 65",30,65,47.5,"0.65 – 1.25",0.65,1.25,0.95,19,9.5,40,20,8,4,16.842105263157894,8.4210526315789469,7.2,3.6,15.157894736842104,7.5789473684210522,0.2,4,2,8.4210526315789469,4.2105263157894735,9.16,4.58,4.58,2.29,19.284210526315789,9.6421052631578945,9.6421052631578945,4.8210526315789473,1.04,20.8,10.4,43.789473684210527,21.894736842105264,24.96,12.48,22.464000000000002,11.232000000000001,52.547368421052632,26.273684210526316,47.292631578947372,23.646315789473686]
[null,"Lambs","30 – 65",30,65,47.5,"0.50 – 1.00",0.5,1,0.75,15,7.5,31.578947368421051,15.789473684210526,5.6,2.8,11.789473684210526,5.8947368421052628,5,2.5,10.526315789473683,5.2631578947368416,0.2,4,2,8.4210526315789469,4.2105263157894735,9.16,4.58,4.58,2.29,19.284210526315789,9.6421052631578945,9.6421052631578945,4.8210526315789473,1.04,20.8,10.4,43.789473684210527,21.894736842105264,24.96,12.48,22.464000000000002,11.232000000000001,52.547368421052632,26.273684210526316,47.292631578947372,23.646315789473686]
["Goats",null,"30 – 65",30,65,47.5,"0.50 – 0.75",0.5,0.75,0.625,12.5,6.25,26.315789473684209,13.157894736842104,5,2.5,10.526315789473683,5.2631578947368416,4.5,2.2999999999999998,9.473684210526315,4.8421052631578938,0.2,4,2,8.4210526315789469,4.2105263157894735,9.16,4.58,4.58,2.29,19.284210526315789,9.6421052631578945,9.6421052631578945,4.8210526315789473,1.04,20.8,10.4,43.789473684210527,21.894736842105264,24.96,12.48,22.464000000000002,11.232000000000001,52.547368421052632,26.273684210526316,47.292631578947372,23.646315789473686]
["Ratite",null,"25 – 50",25,50,37.5,"1.50 – 2.00",1.5,2,1.75,35,17.5,93.333333333333329,46.666666666666664,20,10,53.333333333333329,26.666666666666664,18.899999999999999,9.5,50.399999999999991,25.333333333333332,0.59,11.799999999999999,5.8999999999999995,31.466666666666661,15.733333333333331,27.021999999999998,13.510999999999999,13.510999999999999,6.7554999999999996,72.058666666666653,36.029333333333327,36.029333333333327,18.014666666666663,0.63,12.6,6.3,33.599999999999994,16.799999999999997,15.12,7.56,13.607999999999999,6.8039999999999994,40.319999999999993,20.159999999999997,36.287999999999997,18.143999999999998]

{"sheet":"Uptake Imperial","index":14,"n_rows":40,"n_cols":14,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[null,"Yield",null,"N Uptake lb/Unit",null,null,"P2O5 Uptake lb/Unit",null,null,"K2O Uptake lb/Unit",null,null,"S Uptake lb/Unit"]
["Crop","Units","Min","Max","Mean","Min","Max","Mean","Min","Max","Mean","Min","Max","Mean"]
["Spring Wheat","bu",1.9,2.3250000000000002,2.1124999999999998,0.72499999999999998,0.875,0.8,1.625,2,1.8125,0.2,0.25,0.22500000000000001]
["Winter Wheat","bu",1.22,1.48,1.35,0.54,0.68,0.61,1.28,1.56,1.42,0.18,0.22,0.2]
["Barley","bu",1.25,1.5249999999999999,1.3875,0.5,0.61250000000000004,0.55625000000000002,1.2,1.4624999999999999,1.33125,0.15,0.17499999999999999,0.16250000000000001]
["Oats","bu",0.96,1.17,1.0649999999999999,0.36,0.45,0.40500000000000003,1.31,1.6,1.4550000000000001,0.12,0.14000000000000001,0.13]
["Rye","bu",1.509090909090909,1.8363636363636364,1.6727272727272726,0.74545454545454548,0.92727272727272725,0.83636363636363631,2.1272727272727274,2.6181818181818182,2.3727272727272726,0.25454545454545452,0.30909090909090908,0.2818181818181818]
["Corn","bu",1.38,1.68,1.53,0.56999999999999995,0.69,0.63,1.1599999999999999,1.41,1.2849999999999999,0.13,0.16,0.14499999999999999]
["Canola","bu",2.8571428571428572,3.5142857142857142,3.1857142857142855,1.3142857142857143,1.6285714285714286,1.4714285714285715,2.0857142857142859,2.5428571428571427,2.3142857142857145,0.48571428571428571,0.6,0.54285714285714282]
["Flax","bu",2.5833333333333335,3.1666666666666665,2.875,0.75,0.91666666666666663,0.83333333333333337,1.625,2,1.8125,0.5,0.625,0.5625]
["Sunflower","bu",1.34,1.64,1.49,0.46,0.56000000000000005,0.51,0.66,0.88,0.77,0.16,0.18,0.17]
["Peas","bu",2.76,3.36,3.06,0.76,0.92,0.84,2.46,3,2.73,0.22,0.28000000000000003,0.25]
["Lentils","bu",2.7333333333333334,3.3666666666666667,3.05,0.73333333333333328,0.9,0.81666666666666665,2.2999999999999998,2.8,2.5499999999999998,0.26666666666666666,0.33333333333333331,0.3]
["Fababeans","bu",5.14,6.28,5.71,1.78,2.16,1.97,4.58,5.6,5.09,0.24,0.3,0.27]
["Sugarbeets","tons",8.6363636363636367,10.545454545454545,9.5909090909090917,2.7727272727272729,3.4090909090909092,3.0909090909090908,15.772727272727273,19.272727272727273,17.522727272727273,1.3636363636363635,1.6363636363636365,1.5]
["Potatoes","tons",10.25,12.55,11.4,3,3.65,3.3250000000000002,13.4,16.350000000000001,14.875,0.8,1,0.9]
["Alfalfa (Dry Matter)","tons",52.2,63.8,58,12.4,15.2,13.8,54,66,60,5.4,6.6,6]
["Clover (Dry Matter)","tons",48.5,59.25,53.875,12.5,15.25,13.875,45.25,55.5,50.375,2.5,3,2.75]
["Grass (Dry Matter)","tons",30.666666666666668,37.666666666666664,34.166666666666664,9,11,10,39,47.666666666666664,43.333333333333336,3.6666666666666665,4.666666666666667,4.166666666666667]
["Grass 25% Legume 75% (Dry Matter)","tons",{"$f":"(C19*0.25) + (C17*0.75)","v":46.81666666666667},{"$f":"(D19*0.25) + (D17*0.75)","v":57.266666666666659},52.041666666666664,11.55,14.149999999999999,12.850000000000001,50.25,61.416666666666664,55.833333333333336,4.9666666666666677,6.1166666666666663,5.541666666666667]
["Grass 50% Legume 50% (Dry Matter)","tons",{"$f":"(C19*0.5) + (C17*0.5)","v":41.433333333333337},{"$f":"(D19*0.5) + (D17*0.5)","v":50.733333333333334},46.083333333333329,10.7,13.1,11.9,46.5,56.833333333333329,51.666666666666671,4.5333333333333332,5.6333333333333329,5.0833333333333339]
["Grass 75% Legume 25% (Dry Matter)","tons",{"$f":"(C19*0.75) + (C17*0.25)","v":36.049999999999997},{"$f":"(D19*0.75) + (D17*0.25)","v":44.2},40.125,9.85,12.05,10.95,42.75,52.25,47.5,4.0999999999999996,5.15,4.625]
["Barley Silage (Dry Matter)","tons",28.888888888888889,40,34.444444444444443,10.222222222222221,13.333333333333334,11.777777777777779,25.333333333333332,29.333333333333332,27.333333333333332,3.1111111111111112,4.666666666666667,3.8888888888888888]
["Corn Silage (Dry Matter)","tons",28,34.4,31.2,11.4,14,12.7,36.200000000000003,44.4,40.299999999999997,2.4,2.8,2.6]
["Alfalfa Silage (50% Moisture)","tons",{"$f":"C17*0.5","v":26.1},{"$f":"D17*0.5","v":31.9},29,6.2,7.6,6.9,27,33,30,2.7,3.3,3]
["Clover Silage (50% Moisture)","tons",{"$f":"C18*0.5","v":24.25},29.625,26.9375,6.25,7.625,6.9375,22.625,27.75,25.1875,1.25,1.5,1.375]
["Grass Silage (50% Moisture)","tons",15.333333333333334,18.833333333333332,17.083333333333332,4.5,5.5,5,19.5,23.833333333333332,21.666666666666668,1.8333333333333333,2.3333333333333335,2.0833333333333335]
["Grass 25% Legume 75% Silage (50% Moisture)","tons",23.408333333333335,28.633333333333329,26.020833333333332,5.7750000000000004,7.0749999999999993,6.4250000000000007,25.125,30.708333333333332,27.916666666666668,2.4833333333333338,3.0583333333333331,2.7708333333333335]
["Grass 50% Legume 50% Silage (50% Moisture)","tons",20.716666666666669,25.366666666666667,23.041666666666664,5.35,6.55,5.95,23.25,28.416666666666664,25.833333333333336,2.2666666666666666,2.8166666666666664,2.541666666666667]
["Grass 75% Legume 25% Silage (50% Moisture)","tons",18.024999999999999,22.1,20.0625,4.9249999999999998,6.0250000000000004,5.4749999999999996,21.375,26.125,23.75,2.0499999999999998,2.5750000000000002,2.3125]
["Barley Silage (50% Moisture)","tons",14.444444444444445,20,17.222222222222221,5.1111111111111107,6.666666666666667,5.8888888888888893,12.666666666666666,14.666666666666666,13.666666666666666,1.5555555555555556,2.3333333333333335,1.9444444444444444]
["Corn Silage (50% Moisture)","tons",14,17.2,15.6,5.7,7,6.35,18.100000000000001,22.2,20.149999999999999,1.2,1.4,1.3]
["Alfalfa Hay (20% Moisture)","tons",{"$f":"C17*0.8","v":41.760000000000005},{"$f":"D17*0.8","v":51.04},46.400000000000006,9.9200000000000017,12.16,11.040000000000001,43.2,52.800000000000004,48,4.32,5.28,4.8000000000000007]
["Clover Hay (20% Moisture)","tons",{"$f":"C18*0.8","v":38.800000000000004},47.400000000000006,43.1,10,12.200000000000001,11.100000000000001,36.200000000000003,44.400000000000006,40.300000000000004,2,2.4000000000000004,2.2000000000000002]
["Grass Hay (20% Moisture)","tons",24.533333333333335,30.133333333333333,27.333333333333332,7.2,8.8000000000000007,8,31.200000000000003,38.133333333333333,34.666666666666671,2.9333333333333336,3.7333333333333338,3.3333333333333339]
["Grass 25% Legume 75% Hay (20% Moisture)","tons",37.45333333333334,45.813333333333333,41.633333333333333,9.24,11.32,10.280000000000001,40.200000000000003,49.133333333333333,44.666666666666671,3.9733333333333345,4.8933333333333335,4.4333333333333336]
["Grass 50% Legume 50% Hay (20% Moisture)","tons",33.146666666666668,40.586666666666673,36.866666666666667,8.56,10.48,9.5200000000000014,37.200000000000003,45.466666666666669,41.333333333333343,3.6266666666666669,4.5066666666666668,4.0666666666666673]
["Grass 75% Legume 25% Hay (20% Moisture)","tons",28.84,35.360000000000007,32.1,7.88,9.64,8.76,34.200000000000003,41.800000000000004,38,3.28,4.12,3.7]
["Barley Greenfeed (20% Moisture)","tons",23.111111111111114,32,27.555555555555557,8.1777777777777771,10.666666666666668,9.4222222222222225,20.266666666666666,23.466666666666669,21.866666666666667,2.4888888888888889,3.7333333333333338,3.1111111111111112]
["Corn Greenfeed (20% Moisture)","tons",22.400000000000002,27.52,24.96,9.120000000000001,11.200000000000001,10.16,28.960000000000004,35.520000000000003,32.24,1.92,2.2399999999999998,2.08]